Ildong Holdings Co., Ltd. (000230.KS)
KRW 6600.0
(-5.44%)
KRW 6600.0
(-5.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 638.44 Billion | 675.53 Billion | 592.37 Billion | 596.46 Billion | 292.22 Billion | 47.05 Billion |
| Cost of Revenue | 439.56 Billion | 436.41 Billion | 371.54 Billion | 349.87 Billion | 176.49 Billion | 27.03 Billion |
| Gross Profit | 198.88 Billion | 239.12 Billion | 220.83 Billion | 246.59 Billion | 115.72 Billion | 20.01 Billion |
| Operating Expenses | 278.43 Billion | 337.39 Billion | 302.52 Billion | 255.79 Billion | 141.58 Billion | 19.99 Billion |
| Selling, General and Administrative Expenses | 170.45 Billion | 106.01 Billion | 85.3 Billion | 89.32 Billion | 49.15 Billion | 5.5 Billion |
| Research and Development Expenses | 107.98 Billion | 119.43 Billion | 109.83 Billion | 68.44 Billion | 31.67 Billion | 246.66 Million |
| Other Expenses | - | 111.94 Billion | 107.38 Billion | 98.02 Billion | 60.75 Billion | 27.29 Million |
| Cost and Expenses | 718 Billion | 773.8 Billion | 674.06 Billion | 605.66 Billion | 318.08 Billion | 47.03 Billion |
| Operating Income | -79.56 Billion | -98.26 Billion | -81.68 Billion | -7.4 Billion | -6.81 Billion | -674.5 Million |
| Interest Expense | 30.09 Billion | 17.22 Billion | 15.12 Billion | 6.64 Billion | 4.59 Billion | 2.28 Billion |
| Income Tax Expense | -13.28 Billion | 21.55 Billion | -41.83 Billion | 2.86 Billion | -7.31 Billion | 887.99 Million |
| Earnings before Tax | -132.07 Billion | -172.95 Billion | -176.52 Billion | -28.4 Billion | -47.27 Billion | -2.94 Billion |
| Net Income | -59.58 Billion | -194.5 Billion | -134.69 Billion | -31.27 Billion | -39.95 Billion | -3.71 Billion |
| Earnings Per Share Basic | -5276.86 | -17.22 Thousand | -11.92 Thousand | -2769.32 | -3361.42 | -345.73 |
| Earnings Per Share Diluted | -5276.86 | -17.22 Thousand | -11.92 Thousand | -2769.32 | -3361.42 | -345.71 |
| Weighted Average Shares Outstanding | 11.29 Million | 11.29 Million | 11.29 Million | 11.29 Million | 11.88 Million | 10.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.29 Million | 11.29 Million | 11.29 Million | 11.29 Million | 11.88 Million | 10.75 Million |
| Gross Margin | 0.31 | 0.35 | 0.37 | 0.41 | 0.40 | 0.43 |
| EBIT Margin | -0.10 | -0.09 | -0.07 | 0.05 | 0.05 | 0.06 |
| Profit Margin | -0.09 | -0.29 | -0.23 | -0.05 | -0.14 | -0.08 |
| EBITDA | -64.03 Billion | -116.29 Billion | -121.33 Billion | 16.48 Billion | -19.66 Billion | 2.27 Billion |
| Earnings Before Tax Margin | -0.12 | -0.15 | -0.14 | -0.01 | -0.02 | -0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 166.56 Billion | 168.15 Billion | 161.85 Billion | 638.44 Billion | 158.58 Billion | 160.05 Billion |
| Cost of Revenue | - | 107.96 Billion | 107.95 Billion | 439.56 Billion | 108.06 Billion | 111.95 Billion |
| Gross Profit | 166.56 Billion | 60.18 Billion | 53.89 Billion | 198.88 Billion | 50.52 Billion | 48.09 Billion |
| Operating Expenses | 166.46 Billion | 167.66 Billion | 57.71 Billion | 278.43 Billion | 59.26 Billion | -71.63 Billion |
| Selling, General and Administrative Expenses | - | 44.73 Billion | 39.6 Billion | - | 36.34 Billion | 71.63 Billion |
| Research and Development Expenses | - | 13.89 Billion | 18.1 Billion | - | 22.91 Billion | 27.93 Billion |
| Other Expenses | -166.46 Billion | -167.66 Billion | -165.67 Billion | 1.09 Billion | -27.12 Million | -143.26 Billion |
| Cost and Expenses | 166.46 Billion | 167.66 Billion | 165.67 Billion | 718 Billion | 167.32 Billion | 111.95 Billion |
| Operating Income | 105 Million | 490 Million | -3.81 Billion | -79.55 Billion | -8.74 Billion | -23.53 Billion |
| Interest Expense | - | - | 8.78 Billion | 30.09 Billion | 7.11 Billion | 9.57 Billion |
| Income Tax Expense | 1.29 Billion | 4.06 Billion | 2.61 Billion | -13.28 Billion | -9.06 Billion | -4.36 Million |
| Earnings before Tax | -14.66 Billion | -5.57 Billion | -6.09 Billion | -132.07 Billion | -20.08 Billion | -57.44 Billion |
| Net Income | -15.96 Billion | -9.63 Billion | -6.12 Billion | -59.58 Billion | -11.07 Billion | -25.55 Billion |
| Earnings Per Share Basic | -1413.38 | -853.08 | -542.02 | - | -980.87 | -2262.90 |
| Earnings Per Share Diluted | -1413.38 | -853.08 | -542.02 | - | -980.87 | -2262.90 |
| Weighted Average Shares Outstanding | 11.29 Million | 11.29 Million | 11.29 Million | 11.29 Million | 11.29 Million | 11.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.29 Million | 11.29 Million | 11.29 Million | 11.29 Million | 11.29 Million | 11.29 Million |
| Gross Margin | 1.00 | 0.36 | 0.33 | 0.31 | 0.32 | 0.30 |
| EBIT Margin | 0.00 | 0.00 | 0.03 | - | 0.00 | 0.30 |
| Profit Margin | -0.10 | -0.06 | -0.04 | -0.09 | -0.07 | -0.16 |
| EBITDA | 105 Million | 490 Million | 5.36 Billion | - | 510.86 Million | 48.09 Billion |
| Earnings Before Tax Margin | 0.00 | 0.00 | -0.02 | -0.12 | -0.06 | -0.15 |
DGN
VAST
TKWY
GAME
600829
PMMP