Engine Gaming and Media, Inc. (GAME)
USD 0.81
(-11.95%)
USD 0.81
(-11.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 51.99 Million | 28.08 Million | 33.34 Million | 10.54 Million | 4.21 Million | 3.53 Million |
| Cost of Revenue | 38.55 Million | 18.42 Million | 22.85 Million | 3.38 Million | 8.3 Million | 2.58 Million |
| Gross Profit | 13.44 Million | 9.65 Million | 10.49 Million | 7.16 Million | -4.08 Million | 948.31 Thousand |
| Operating Expenses | 36.54 Million | 26.52 Million | 26.95 Million | 22.53 Million | 11.53 Million | 12.05 Million |
| Selling, General and Administrative Expenses | 28.03 Million | 20.98 Million | 23.56 Million | 17.92 Million | 9.03 Million | 10.32 Million |
| Research and Development Expenses | 2.14 Million | - | - | - | - | - |
| Other Expenses | 434.89 Thousand | -338.52 Thousand | -6.06 Million | 230.12 Thousand | -1.53 Million | 429.95 Thousand |
| Cost and Expenses | 75.09 Million | 44.95 Million | 49.81 Million | 25.91 Million | 11.53 Million | 14.63 Million |
| Operating Income | -30.66 Million | -17.2 Million | -22.53 Million | -15.13 Million | -8.85 Million | -10.67 Million |
| Interest Expense | 696.02 Thousand | 411.79 Thousand | 1.27 Million | 908.76 Thousand | 333.38 Thousand | 62.88 Thousand |
| Income Tax Expense | -55.09 Thousand | -304.36 Thousand | 7.02 Million | 6.92 Million | 144.82 Thousand | -859.64 Thousand |
| Earnings before Tax | -31.63 Million | -18.4 Million | -28.84 Million | -26.55 Million | -13.95 Million | -10.48 Million |
| Net Income | -31.28 Million | -18.11 Million | -40.65 Million | -32.34 Million | -14.73 Million | -11.5 Million |
| Earnings Per Share Basic | -2.81 | -3.26 | -13.68 | -43.84 | -401.14 | -378.96 |
| Earnings Per Share Diluted | -2.81 | -3.26 | -13.68 | -43.84 | -401.14 | -378.96 |
| Weighted Average Shares Outstanding | 11.12 Million | 5.56 Million | 2.97 Million | 740 Thousand | 36.74 Thousand | 30.35 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 11.12 Million | 5.56 Million | 2.97 Million | 740 Thousand | 36.74 Thousand | 30.35 Thousand |
| Gross Margin | 0.26 | 0.34 | 0.31 | 0.68 | -0.97 | 0.27 |
| EBIT Margin | -0.37 | -0.52 | -0.57 | -1.07 | -1.53 | -2.53 |
| Profit Margin | -0.60 | -0.64 | -1.22 | -3.07 | -3.49 | -3.26 |
| EBITDA | -19.03 Million | -14.51 Million | -19.03 Million | -11.24 Million | -6.46 Million | -8.94 Million |
| Earnings Before Tax Margin | -0.59 | -0.61 | -0.68 | -1.44 | -2.10 | -3.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 16.76 Million | 51.99 Million | 16.04 Million | 14.23 Million | 8.93 Million | 28.08 Million |
| Cost of Revenue | 13.71 Million | 38.55 Million | 11.64 Million | 10.17 Million | 6.06 Million | 18.42 Million |
| Gross Profit | 3.04 Million | 13.44 Million | 4.4 Million | 4.06 Million | 2.87 Million | 9.65 Million |
| Operating Expenses | 12.2 Million | 36.54 Million | 9.16 Million | 9.72 Million | 6.87 Million | 26.52 Million |
| Selling, General and Administrative Expenses | 6.66 Million | - | 7.98 Million | 8.53 Million | 5.94 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -106.24 Thousand | 434.89 Thousand | 86.12 Thousand | - | - | -338.52 Thousand |
| Cost and Expenses | 25.92 Million | 75.09 Million | 20.8 Million | 19.89 Million | 12.93 Million | 44.95 Million |
| Operating Income | -9.26 Million | -30.66 Million | -4.67 Million | -5.65 Million | -3.99 Million | -17.2 Million |
| Interest Expense | 168.01 Thousand | 696.02 Thousand | 265.35 Thousand | 180.14 Thousand | 161.45 Thousand | 411.79 Thousand |
| Income Tax Expense | -38.6 Thousand | -55.09 Thousand | -11.46 Thousand | 356.24 Thousand | 344.47 Thousand | -304.36 Thousand |
| Earnings before Tax | -17.74 Million | -31.63 Million | -5.6 Million | -3.91 Million | -7.17 Million | -18.4 Million |
| Net Income | -17.76 Million | -31.28 Million | -5.06 Million | -4.09 Million | -7.35 Million | -18.11 Million |
| Earnings Per Share Basic | -1.37 | - | -1.52 | -0.39 | -0.34 | - |
| Earnings Per Share Diluted | -1.37 | - | -1.52 | -0.39 | -0.34 | - |
| Weighted Average Shares Outstanding | 12.94 Million | 11.12 Million | 12.95 Million | 12.93 Million | 12.13 Million | 5.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.94 Million | 11.12 Million | 12.95 Million | 12.93 Million | 12.13 Million | 5.56 Million |
| Gross Margin | 0.18 | 0.26 | 0.27 | 0.29 | 0.32 | 0.34 |
| EBIT Margin | -0.49 | - | -0.23 | -0.32 | -0.41 | - |
| Profit Margin | -1.06 | -0.60 | -0.32 | -0.29 | -0.82 | -0.64 |
| EBITDA | -8.28 Million | - | -3.65 Million | -4.62 Million | -3.67 Million | - |
| Earnings Before Tax Margin | -0.55 | -0.59 | -0.29 | -0.40 | -0.45 | -0.61 |
600829
PMMP
000230
688256
600216
FLEW