USD 0.81
(-11.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 64.71 Million | 20.09 Million | 57.2 Million | 53.41 Million | 10.68 Million | 14.9 Million |
Total Current Assets | 22.24 Million | 10.09 Million | 31.55 Million | 12.17 Million | 4.75 Million | 1.69 Million |
Cash And Short Term Investments | 2.94 Million | 977.41 Thousand | 15.3 Million | 5.24 Million | 2.81 Million | 607.93 Thousand |
Cash and Cash Equivalents | 2.94 Million | 977.41 Thousand | 15.3 Million | 5.24 Million | 2.81 Million | 607.93 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.45 Million | 8.33 Million | 8.64 Million | 3.84 Million | 1.22 Million | 1.03 Million |
Inventory | 47.46 Thousand | 475.32 Thousand | 3.52 Million | 388.58 Thousand | 8270.00 | - |
Other Current Assets | 2.79 Million | 312.9 Thousand | 4.07 Million | 2.69 Million | 698.84 Thousand | 44.24 Thousand |
Total Non-Current Assets | 42.46 Million | 9.99 Million | 25.64 Million | 41.24 Million | 5.93 Million | 13.21 Million |
Net PPE | 4.62 Million | 5.38 Million | 960.83 Thousand | 959.86 Thousand | 85.25 Thousand | 166.18 Thousand |
Good Will And Intangible Assets | 34.87 Million | 4.6 Million | 20.71 Million | 38.22 Million | 4.37 Million | 12.87 Million |
Good Will | 16.3 Million | 15.15 Million | 15.59 Million | 18.78 Million | 651.35 Thousand | 6.9 Million |
Intangible Assets | 18.57 Million | 4.6 Million | 5.12 Million | 19.44 Million | 3.72 Million | 5.96 Million |
Long-Term Investments | 2.67 Million | 2.62 Million | 2.62 Million | 2.05 Million | 1.47 Million | - |
Tax Assets | - | - | - | - | - | 144.82 Thousand |
Other Non Current Assets | 293.44 Thousand | -2.62 Million | 1.33 Million | - | - | 29.23 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.34 Million | 12.93 Million | 41.89 Million | 53.15 Million | 18.35 Million | 8.11 Million |
Total Current Liabilities | 36.17 Million | 10.52 Million | 32.49 Million | 41.83 Million | 5.44 Million | 7.48 Million |
Account Payables | 23.49 Million | 8.02 Million | 10.4 Million | 12.45 Million | 3.91 Million | 2.75 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.64 Million | 1.13 Million | 2.05 Million | 9.02 Million | 942.91 Thousand | 194.65 Thousand |
Deferred Revenue | 1.93 Million | 1.09 Million | 2.64 Million | 553.39 Thousand | 31.65 Thousand | 34.03 Thousand |
Other Current Liabilities | 5.1 Million | 260 Thousand | 17.39 Million | 19.8 Million | 562.28 Thousand | 4.5 Million |
Total Non Current Liabilities | 10.17 Million | 2.41 Million | 9.4 Million | 11.31 Million | 12.9 Million | 629.88 Thousand |
Long-Term Debt | 10.17 Million | 2.36 Million | 9.4 Million | 11.31 Million | 12.68 Million | 224.8 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 216.14 Thousand | 405.07 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.36 Million | 7.15 Million | 15.3 Million | 263.29 Thousand | -7.66 Million | 6.78 Million |
Stock Holders Equity | 18.36 Million | 7.15 Million | 15.16 Million | 45.9 Thousand | -7.96 Million | 6.78 Million |
Common Stock | - | 43.43 Million | 122.74 Million | 69.38 Million | 29.61 Million | 29.57 Million |
Retained Earnings | -73.42 Million | -41.3 Million | -123.07 Million | -72.09 Million | -39.75 Million | -25.01 Million |
Accumulated other comprehensive income | -132.08 Thousand | -333.88 Thousand | -2.32 Million | -2.33 Million | -1.33 Million | -945.7 Thousand |
Common Stock Equity | 18.36 Million | 7.15 Million | 15.16 Million | 45.9 Thousand | -7.96 Million | 6.78 Million |
Capital Lease Obligation | 2.36 Million | 2.69 Million | 587.55 Thousand | 572.14 Thousand | - | - |
Total Investments | 2.67 Million | 2.62 Million | 2.62 Million | 2.05 Million | 1.47 Million | - |
Total Debt | 15.82 Million | 3.5 Million | 11.45 Million | 20.33 Million | 13.63 Million | 419.46 Thousand |
Net Debt | 12.87 Million | 2.52 Million | -3.84 Million | 15.09 Million | 10.81 Million | -188.46 Thousand |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 64.71 Million | 64.71 Million | 73.98 Million | 76.14 Million | 31.55 Million | 20.09 Million |
Total Current Assets | 22.24 Million | 22.24 Million | 19.95 Million | 21.01 Million | 11.53 Million | 10.09 Million |
Cash And Short Term Investments | 2.94 Million | 2.94 Million | 2.44 Million | 4.24 Million | 2.98 Million | 977.41 Thousand |
Cash and Cash Equivalents | 2.94 Million | 2.94 Million | 2.44 Million | 4.24 Million | 2.98 Million | 977.41 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.45 Million | 16.45 Million | 14.89 Million | 14.11 Million | 6.26 Million | 8.33 Million |
Inventory | 47.46 Thousand | 47.46 Thousand | 47.46 Thousand | 47.46 Thousand | 164.77 Thousand | 475.32 Thousand |
Other Current Assets | 2.79 Million | 2.79 Million | 2.57 Million | 2.6 Million | 2.11 Million | 312.9 Thousand |
Total Non-Current Assets | 42.46 Million | 42.46 Million | 54.02 Million | 55.12 Million | 20.02 Million | 9.99 Million |
Net PPE | 4.62 Million | 4.62 Million | 4.71 Million | 4.98 Million | 122.97 Thousand | 5.38 Million |
Good Will And Intangible Assets | 34.87 Million | 34.87 Million | 46.12 Million | 46.94 Million | 17.27 Million | 4.6 Million |
Good Will | 16.3 Million | 16.3 Million | 25.6 Million | 23.71 Million | 15.18 Million | 15.15 Million |
Intangible Assets | 18.57 Million | 18.57 Million | 20.52 Million | 23.23 Million | 2.08 Million | 4.6 Million |
Long-Term Investments | 2.67 Million | 2.67 Million | 3.18 Million | 3.18 Million | 2.62 Million | 2.62 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 293.44 Thousand | 293.44 Thousand | - | - | - | -2.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.34 Million | 46.34 Million | 39.59 Million | 37.31 Million | 26.18 Million | 12.93 Million |
Total Current Liabilities | 36.17 Million | 36.17 Million | 35.94 Million | 33.51 Million | 23.86 Million | 10.52 Million |
Account Payables | 23.49 Million | 23.49 Million | 20.21 Million | 17.72 Million | 11.03 Million | 8.02 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.64 Million | 5.64 Million | 6.86 Million | 6.3 Million | 6.35 Million | 1.13 Million |
Deferred Revenue | 1.93 Million | 1.93 Million | 2.29 Million | 2.07 Million | 1.59 Million | 1.09 Million |
Other Current Liabilities | 5.1 Million | 5.1 Million | 6.56 Million | 7.4 Million | 4.87 Million | 260 Thousand |
Total Non Current Liabilities | 10.17 Million | 10.17 Million | 3.64 Million | 3.79 Million | 2.32 Million | 2.41 Million |
Long-Term Debt | 10.17 Million | 10.17 Million | 3.59 Million | 3.74 Million | 2.32 Million | 2.36 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -50.15 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.36 Million | 18.36 Million | 34.39 Million | 38.83 Million | 5.36 Million | 7.15 Million |
Stock Holders Equity | 18.36 Million | 18.36 Million | 34.39 Million | 38.83 Million | 5.36 Million | 7.15 Million |
Common Stock | - | - | 84.11 Million | 84.11 Million | 126.84 Million | 43.43 Million |
Retained Earnings | -73.42 Million | -73.42 Million | -54.48 Million | -49.42 Million | -140.01 Million | -41.3 Million |
Accumulated other comprehensive income | -132.08 Thousand | -132.08 Thousand | -168.36 Thousand | -380.4 Thousand | -2.29 Million | -333.88 Thousand |
Common Stock Equity | 18.36 Million | 18.36 Million | 34.39 Million | 38.83 Million | 5.36 Million | 7.15 Million |
Capital Lease Obligation | 2.36 Million | 2.36 Million | 2.82 Million | 2.91 Million | 382.44 Thousand | 2.69 Million |
Total Investments | 2.67 Million | 2.67 Million | 3.18 Million | 3.18 Million | 2.62 Million | 2.62 Million |
Total Debt | 15.82 Million | 15.82 Million | 10.45 Million | 10.05 Million | 8.68 Million | 3.5 Million |
Net Debt | 12.87 Million | 12.87 Million | 8.01 Million | 5.8 Million | 5.69 Million | 2.52 Million |
600829
PMMP
000230
688256
600216
FLEW