USD 60.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.56 Million | 11.62 Million | 10.6 Million | 10.52 Million | 11.1 Million | 10.39 Million |
Cost of Revenue | -2.44 Million | - | - | - | - | - |
Gross Profit | 14 Million | 11.62 Million | 10.6 Million | 10.52 Million | 11.1 Million | 10.39 Million |
Operating Expenses | 8.09 Million | 2.66 Million | 2.4 Million | 2.32 Million | 1.94 Million | 1.96 Million |
Selling, General and Administrative Expenses | 8.09 Million | 556 Thousand | 511 Thousand | 439 Thousand | 433 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.66 Million | -2.4 Million | -2.32 Million | -1.94 Million | -1.96 Million |
Cost and Expenses | 8.09 Million | 9.89 Million | 9.1 Million | 8.88 Million | 8.7 Million | 8.19 Million |
Operating Income | 3.46 Million | 1.91 Million | 1.69 Million | 1.56 Million | 2.41 Million | - |
Interest Expense | 685 Thousand | 231 Thousand | 308 Thousand | 607 Thousand | 814 Thousand | 77 Thousand |
Income Tax Expense | 282 Thousand | 218 Thousand | 154 Thousand | 168 Thousand | 370 Thousand | 335 Thousand |
Earnings before Tax | 1.82 Million | 1.73 Million | 1.5 Million | 1.56 Million | 2.4 Million | 2.2 Million |
Net Income | 1.54 Million | 1.51 Million | 1.35 Million | 1.39 Million | 2.03 Million | 1.86 Million |
Earnings Per Share Basic | 5.15 | 5.04 | 4.50 | 4.69 | 6.97 | 6.14 |
Earnings Per Share Diluted | 5.15 | 5.04 | 4.50 | 4.69 | 6.97 | 6.14 |
Weighted Average Shares Outstanding | 300.19 Thousand | 300.88 Thousand | 300.03 Thousand | 297.79 Thousand | 292.04 Thousand | 304.17 Thousand |
Weighted Average Shares Outstanding (Diluted) | 300.19 Thousand | 300.88 Thousand | 300.03 Thousand | 297.79 Thousand | 292.04 Thousand | 304.17 Thousand |
Gross Margin | 1.21 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.02 | -0.02 | -0.02 | 0.18 | 0.25 | 0.03 |
Profit Margin | 0.13 | 0.13 | 0.13 | 0.13 | 0.18 | 0.18 |
EBITDA | -238 Thousand | 2.09 Million | 1.89 Million | 2.01 Million | 2.75 Million | 312 Thousand |
Earnings Before Tax Margin | 0.30 | 0.16 | 0.16 | 0.15 | 0.22 | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | 14 Million | 11.62 Million | 10.6 Million | 10.52 Million | 11.1 Million | 10.39 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 14 Million | 11.62 Million | 10.6 Million | 10.52 Million | 11.1 Million | 10.39 Million |
Operating Expenses | 2.88 Million | 2.66 Million | 2.4 Million | 2.32 Million | 1.94 Million | 1.96 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.88 Million | -2.66 Million | -2.4 Million | -2.32 Million | -1.94 Million | -1.96 Million |
Cost and Expenses | 12.18 Million | 9.89 Million | 9.1 Million | 8.88 Million | 8.7 Million | 8.19 Million |
Operating Income | 2.06 Million | 1.91 Million | 1.69 Million | 1.56 Million | 2.41 Million | - |
Interest Expense | 685 Thousand | 231 Thousand | 308 Thousand | 607 Thousand | 814 Thousand | 77 Thousand |
Income Tax Expense | 282 Thousand | 218 Thousand | 154 Thousand | 168 Thousand | 370 Thousand | 335 Thousand |
Earnings before Tax | 1.82 Million | 1.73 Million | 1.5 Million | 1.56 Million | 2.4 Million | 2.2 Million |
Net Income | 1.54 Million | 1.51 Million | 1.35 Million | 1.39 Million | 2.03 Million | 1.86 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 300.19 Thousand | 300.88 Thousand | 300.03 Thousand | 297.79 Thousand | 292.04 Thousand | 304.17 Thousand |
Weighted Average Shares Outstanding (Diluted) | 300.19 Thousand | 300.88 Thousand | 300.03 Thousand | 297.79 Thousand | 292.04 Thousand | 304.17 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.11 | 0.13 | 0.13 | 0.13 | 0.18 | 0.18 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.16 | 0.15 | 0.22 | - |
GAME
600829
PMMP
ELISA
688256
600216