USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.71 Million | 5.48 Million | 2.94 Million | 1.17 Million | 374.38 Thousand | - |
Cost of Revenue | 4.49 Million | 15.23 Million | 4.63 Million | 1.86 Million | 344.89 Thousand | 1.98 Million |
Gross Profit | 2.21 Million | -9.74 Million | -1.69 Million | -693.71 Thousand | 29.48 Thousand | -1.98 Million |
Operating Expenses | 16.37 Million | 2.54 Million | 15.42 Million | 16.81 Million | 11.06 Million | 10.88 Million |
Selling, General and Administrative Expenses | 11.67 Million | 2.54 Million | 9.05 Million | 7.51 Million | 5.03 Million | 4.98 Million |
Research and Development Expenses | - | 1.53 Million | 2.3 Million | 1.08 Million | 815.12 Thousand | 236.42 Thousand |
Other Expenses | 4.7 Million | 7.22 Million | 4.06 Million | -1.51 Million | 4.35 Million | 1.95 Million |
Cost and Expenses | 20.87 Million | 17.78 Million | 20.06 Million | 18.68 Million | 11.41 Million | 10.88 Million |
Operating Income | -14.16 Million | -12.29 Million | -13.03 Million | -18.98 Million | -6.66 Million | -8.76 Million |
Interest Expense | 215.35 Thousand | 17.37 Thousand | 13.19 Thousand | 1.55 Million | 1.47 Million | 2.79 Million |
Income Tax Expense | - | -166.61 Thousand | 3.95 Million | -946.06 Thousand | 46.86 Thousand | 4.74 Million |
Earnings before Tax | -10.75 Million | -7.4 Million | -20.75 Million | -20.83 Million | -8.61 Million | -11.56 Million |
Net Income | -10.76 Million | -7.23 Million | -20.62 Million | -19.85 Million | -8.53 Million | -11.56 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 1.22 Billion | 1.18 Billion | 1 Billion | 809.47 Million | 558.21 Million | 460.37 Million |
Weighted Average Shares Outstanding (Diluted) | 1.22 Billion | 1.18 Billion | 1 Billion | 809.47 Million | 558.21 Million | 460.37 Million |
Gross Margin | 0.33 | -1.78 | -0.58 | -0.59 | 0.08 | - |
EBIT Margin | -1.38 | -1.65 | -3.30 | -14.38 | -12.48 | - |
Profit Margin | -1.60 | -1.32 | -7.01 | -16.89 | -22.79 | - |
EBITDA | -9.27 Million | -9.03 Million | -17.41 Million | -17.2 Million | -5.14 Million | -8.9 Million |
Earnings Before Tax Margin | -2.11 | -2.24 | -4.43 | -16.14 | -17.81 | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 6.71 Million | 2.06 Million | 2.06 Million | 2.58 Million | 1.29 Million | 5.48 Million |
Cost of Revenue | 14.39 Million | 1.06 Million | 1.06 Million | 7.47 Million | 1.18 Million | 15.23 Million |
Gross Profit | -7.68 Million | 996.76 Thousand | 996.76 Thousand | -4.89 Million | 112.29 Thousand | -9.74 Million |
Operating Expenses | 3.62 Million | 5.06 Million | 5.06 Million | 1.85 Million | 2.4 Million | 2.54 Million |
Selling, General and Administrative Expenses | - | 4.94 Million | 4.94 Million | 1.85 Million | 2.95 Million | - |
Research and Development Expenses | - | 127.97 Thousand | 127.97 Thousand | 161.05 Thousand | 161.05 Thousand | - |
Other Expenses | - | - | - | - | - | 7.22 Million |
Cost and Expenses | 18.01 Million | 6.13 Million | 6.13 Million | 9.33 Million | 3.58 Million | 17.78 Million |
Operating Income | -11.3 Million | -4.07 Million | -4.07 Million | -6.74 Million | -3.37 Million | -12.29 Million |
Interest Expense | 215.35 Thousand | 170.42 Thousand | - | 44.92 Thousand | - | 17.37 Thousand |
Income Tax Expense | 9476.00 | 9872.00 | -265.03 Thousand | -396.00 | -199.00 | -166.61 Thousand |
Earnings before Tax | -10.75 Million | -3.1 Million | -3.1 Million | -4.54 Million | -2.27 Million | -7.4 Million |
Net Income | -10.76 Million | -3.11 Million | -3.11 Million | -4.54 Million | -2.27 Million | -7.23 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.22 Billion | 1.21 Billion | 1.21 Billion | 1.22 Billion | 1.22 Billion | 1.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.22 Billion | 1.21 Billion | 1.21 Billion | 1.22 Billion | 1.22 Billion | 1.18 Billion |
Gross Margin | -1.14 | 0.48 | 0.48 | -1.89 | 0.09 | -1.78 |
EBIT Margin | - | -2.03 | -2.00 | -2.33 | -2.33 | - |
Profit Margin | -1.60 | -1.51 | -1.51 | -1.76 | -1.76 | -1.32 |
EBITDA | - | -4.19 Million | -4.11 Million | -6.01 Million | -3 Million | - |
Earnings Before Tax Margin | -1.68 | -1.97 | -1.97 | -2.61 | -2.61 | -2.24 |
VATE
CRON
6703
VAST
TKWY
CUP