JPY 1064.0
(0.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 421.85 Billion | 369.09 Billion | 352.06 Billion | 392.86 Billion | 457.22 Billion | 441.45 Billion |
Cost of Revenue | 316.44 Billion | 282.9 Billion | 261.94 Billion | 293.44 Billion | 339.41 Billion | 322.62 Billion |
Gross Profit | 105.41 Billion | 86.19 Billion | 90.11 Billion | 99.42 Billion | 117.8 Billion | 118.82 Billion |
Operating Expenses | 86.71 Billion | 83.78 Billion | 84.25 Billion | 89.91 Billion | 100.97 Billion | 101.3 Billion |
Selling, General and Administrative Expenses | 74.18 Billion | 74.18 Billion | 72.7 Billion | 78.69 Billion | 90.42 Billion | 90.6 Billion |
Research and Development Expenses | 12.53 Billion | 9.6 Billion | 11.54 Billion | 11.21 Billion | 10.55 Billion | 10.7 Billion |
Other Expenses | - | -1.77 Billion | -24 Million | -332 Million | -348 Million | -923 Million |
Cost and Expenses | 403.16 Billion | 366.69 Billion | 346.2 Billion | 383.35 Billion | 440.39 Billion | 423.92 Billion |
Operating Income | 18.69 Billion | 2.4 Billion | 5.86 Billion | 9.5 Billion | 16.82 Billion | 17.52 Billion |
Interest Expense | 2.28 Billion | 1.85 Billion | 1.34 Billion | 1.41 Billion | 1.72 Billion | 1.63 Billion |
Income Tax Expense | -7.45 Billion | 2.45 Billion | 2.09 Billion | 4.11 Billion | 5.52 Billion | 2.58 Billion |
Earnings before Tax | 18.2 Billion | -328 Million | 4.17 Billion | 3.94 Billion | 19.65 Billion | 11.01 Billion |
Net Income | 25.64 Billion | -2.8 Billion | 2.06 Billion | -205 Million | 14.08 Billion | 8.4 Billion |
Earnings Per Share Basic | 295.61 | -32.33 | 23.85 | -2.37 | 162.79 | 97.16 |
Earnings Per Share Diluted | 295.61 | -32.33 | 23.80 | -2.37 | 162.50 | 97.03 |
Weighted Average Shares Outstanding | 86.76 Million | 86.61 Million | 86.6 Million | 86.56 Million | 86.52 Million | 86.5 Million |
Weighted Average Shares Outstanding (Diluted) | 86.76 Million | 86.61 Million | 86.76 Million | 86.56 Million | 86.68 Million | 86.62 Million |
Gross Margin | 0.25 | 0.23 | 0.26 | 0.25 | 0.26 | 0.27 |
EBIT Margin | 0.08 | 0.04 | 0.06 | 0.06 | 0.06 | 0.07 |
Profit Margin | 0.06 | -0.01 | 0.01 | -0.00 | 0.03 | 0.02 |
EBITDA | 35.37 Billion | 13.84 Billion | 18.11 Billion | 17.53 Billion | 33.94 Billion | 25.01 Billion |
Earnings Before Tax Margin | 0.04 | 0.01 | 0.02 | 0.02 | 0.04 | 0.04 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 97.93 Billion | 135.21 Billion | 421.85 Billion | 111.79 Billion | 93.32 Billion | 81.52 Billion |
Cost of Revenue | 71.61 Billion | 97.43 Billion | 316.44 Billion | 83.69 Billion | 70.63 Billion | 64.68 Billion |
Gross Profit | 26.32 Billion | 37.77 Billion | 105.41 Billion | 28.09 Billion | 22.69 Billion | 16.84 Billion |
Operating Expenses | 22.46 Billion | 24.92 Billion | 86.71 Billion | 23.26 Billion | 21.68 Billion | 16.85 Billion |
Selling, General and Administrative Expenses | 22.46 Billion | 21.21 Billion | - | 19.97 Billion | 18.77 Billion | 16.85 Billion |
Research and Development Expenses | - | 3.7 Billion | - | 3.29 Billion | 2.9 Billion | 2.62 Billion |
Other Expenses | - | -231 Million | -1.1 Billion | -340 Million | -346 Million | -189 Million |
Cost and Expenses | 94.07 Billion | 122.36 Billion | 403.16 Billion | 106.95 Billion | 92.31 Billion | 81.53 Billion |
Operating Income | 3.86 Billion | 12.85 Billion | 18.69 Billion | 4.83 Billion | 1.01 Billion | -10 Million |
Interest Expense | 568 Million | 617 Million | 2.28 Billion | 596 Million | 570 Million | 506 Million |
Income Tax Expense | 2.1 Billion | -8.94 Billion | -7.45 Billion | 2.5 Billion | 112 Million | -1.12 Billion |
Earnings before Tax | 3.91 Billion | 14.69 Billion | 18.2 Billion | 4.22 Billion | 560 Million | -1.27 Billion |
Net Income | 1.8 Billion | 23.65 Billion | 25.64 Billion | 1.71 Billion | 440 Million | -156 Million |
Earnings Per Share Basic | 20.82 | 272.86 | - | 19.79 | 5.08 | -1.80 |
Earnings Per Share Diluted | 20.80 | 272.57 | - | 19.77 | 5.07 | -1.80 |
Weighted Average Shares Outstanding | 86.69 Million | 86.67 Million | 86.67 Million | 86.67 Million | 86.67 Million | 86.66 Million |
Weighted Average Shares Outstanding (Diluted) | 86.77 Million | 86.76 Million | 86.76 Million | 86.76 Million | 86.72 Million | 86.66 Million |
Gross Margin | 0.27 | 0.28 | 0.25 | 0.25 | 0.24 | 0.21 |
EBIT Margin | 0.07 | 0.12 | - | 0.08 | 0.05 | 0.04 |
Profit Margin | 0.02 | 0.17 | 0.06 | 0.02 | 0.00 | -0.00 |
EBITDA | 7.2 Billion | 16.86 Billion | - | 8.5 Billion | 4.71 Billion | 3.42 Billion |
Earnings Before Tax Margin | 0.04 | 0.10 | 0.04 | 0.04 | 0.01 | -0.00 |
NICU
6208
600206
LMMFF
VATE
CRON