Grinm Advanced Materials Co., Ltd. (600206.SS)
CNY 16.99
(-0.7%)
CNY 16.99
(-0.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.79 Billion | 15.25 Billion | 16.05 Billion | 12.96 Billion | 10.45 Billion | 4.76 Billion |
| Cost of Revenue | 10.17 Billion | 14.48 Billion | 15.36 Billion | 12.43 Billion | 10.07 Billion | 4.45 Billion |
| Gross Profit | 619.85 Million | 771.51 Million | 695.54 Million | 535.29 Million | 381.58 Million | 310.69 Million |
| Operating Expenses | 423.81 Million | 402.85 Million | 437.99 Million | 308.33 Million | 289.9 Million | 258.42 Million |
| Selling, General and Administrative Expenses | 210.22 Million | 85.9 Million | 82.41 Million | 77.75 Million | 79.84 Million | 75.48 Million |
| Research and Development Expenses | 181.52 Million | 190.93 Million | 190.83 Million | 129.12 Million | 98.68 Million | 89.03 Million |
| Other Expenses | -32.06 Million | 126.02 Million | 164.74 Million | 101.44 Million | 111.37 Million | 7.35 Million |
| Cost and Expenses | 10.55 Billion | 14.88 Billion | 15.8 Billion | 12.74 Billion | 10.36 Billion | 4.71 Billion |
| Operating Income | 263.34 Million | 329.79 Million | 297.32 Million | 216.98 Million | 116.04 Million | 92.67 Million |
| Interest Expense | 34.48 Million | 33.29 Million | 24.61 Million | 11.64 Million | 3.47 Million | 2.37 Million |
| Income Tax Expense | 47.64 Million | 39.86 Million | 45.03 Million | 36.24 Million | 9.17 Million | 17.52 Million |
| Earnings before Tax | 262.19 Million | 328.27 Million | 295.69 Million | 216.2 Million | 121.43 Million | 100.02 Million |
| Net Income | 226.45 Million | 270.02 Million | 238.76 Million | 170.29 Million | 105.94 Million | 78.96 Million |
| Earnings Per Share Basic | 0.27 | 0.32 | 0.28 | 0.20 | 0.13 | 0.09 |
| Earnings Per Share Diluted | 0.27 | 0.32 | 0.28 | 0.20 | 0.13 | 0.09 |
| Weighted Average Shares Outstanding | 838.72 Million | 844.34 Million | 844.07 Million | 841.47 Million | 838.77 Million | 838.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 838.72 Million | 844.34 Million | 844.07 Million | 841.47 Million | 838.77 Million | 877.41 Million |
| Gross Margin | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.07 |
| EBIT Margin | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 |
| Profit Margin | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 |
| EBITDA | 421.28 Million | 468.38 Million | 412.87 Million | 295.25 Million | 171.16 Million | 141.08 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.21 Billion | 2.27 Billion | 2.25 Billion | 10.79 Billion | 2.49 Billion | 2.67 Billion |
| Cost of Revenue | 2.04 Billion | 2.14 Billion | 2.15 Billion | 10.14 Billion | 2.32 Billion | 2.45 Billion |
| Gross Profit | 166.83 Million | 124.1 Million | 100.97 Million | 648.52 Million | 162.91 Million | 216.37 Million |
| Operating Expenses | 103.22 Million | 99.91 Million | 116.54 Million | 423.81 Million | 120.46 Million | 102.77 Million |
| Selling, General and Administrative Expenses | 40.6 Million | 30.08 Million | 54.92 Million | - | 50.25 Million | 141.78 Million |
| Research and Development Expenses | 60.24 Million | 52.15 Million | 43.26 Million | - | 52.63 Million | 41.52 Million |
| Other Expenses | -2.37 Million | -17.67 Million | -18.35 Million | -32.06 Million | -17.56 Million | 1.45 Million |
| Cost and Expenses | 2.15 Billion | 2.24 Billion | 2.27 Billion | 10.57 Billion | 2.44 Billion | 2.55 Billion |
| Operating Income | 63.61 Million | 24.18 Million | -15.56 Million | 224.7 Million | 42.44 Million | 106.43 Million |
| Interest Expense | 8.83 Million | 13 Million | 9.55 Million | 34.48 Million | 8.5 Million | 12.03 Million |
| Income Tax Expense | 13.83 Million | 11.62 Million | 14.38 Million | 47.64 Million | 12.62 Million | 15.98 Million |
| Earnings before Tax | 64.13 Million | 29.01 Million | 43.27 Thousand | 262.19 Million | 91.07 Million | 106.44 Million |
| Net Income | 73.72 Million | 40.4 Million | 455.35 Thousand | 226.45 Million | 86.74 Million | 86.84 Million |
| Earnings Per Share Basic | 0.09 | 0.05 | 0.00 | - | 0.10 | 0.10 |
| Earnings Per Share Diluted | 0.09 | 0.05 | 0.00 | - | 0.10 | 0.10 |
| Weighted Average Shares Outstanding | 846.55 Million | 846.55 Million | 846.55 Million | 846.55 Million | 846.55 Million | 846.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 846.55 Million | 846.55 Million | 846.55 Million | 846.55 Million | 846.55 Million | 846.55 Million |
| Gross Margin | 0.08 | 0.05 | 0.04 | 0.06 | 0.07 | 0.08 |
| EBIT Margin | 0.03 | 0.03 | 0.01 | - | 0.03 | 0.04 |
| Profit Margin | 0.03 | 0.02 | 0.00 | 0.02 | 0.03 | 0.03 |
| EBITDA | 72.97 Million | 58.73 Million | 24.91 Million | - | 74.95 Million | 119.89 Million |
| Earnings Before Tax Margin | 0.03 | 0.01 | -0.01 | 0.02 | 0.02 | 0.04 |
6626
ATLKY
5989
6703
NICU
6208