USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.47 Million | 25.08 Million | 21.92 Million | 32.55 Million | 27.92 Million | 29 Million |
Total Current Assets | 8.04 Million | 17.35 Million | 7.7 Million | 13.41 Million | 5.59 Million | 4.06 Million |
Cash And Short Term Investments | 5.91 Million | 15.61 Million | 5.87 Million | 11.6 Million | 3.86 Million | 2.83 Million |
Cash and Cash Equivalents | 4.74 Million | 9.04 Million | 4.84 Million | 11.36 Million | 3.73 Million | 2.7 Million |
Short Term Investments | 1.16 Million | 6.56 Million | 1.02 Million | 230.37 Thousand | 128.72 Thousand | 132.07 Thousand |
Net Receivables | 1.21 Million | 931.63 Thousand | 597.32 Thousand | 432.04 Thousand | 693.61 Thousand | 169.5 Thousand |
Inventory | 772.58 Thousand | 733.74 Thousand | 832.95 Thousand | 720.87 Thousand | 281.67 Thousand | - |
Other Current Assets | 1.21 Million | 76.71 Thousand | 399.4 Thousand | 666.26 Thousand | 755.05 Thousand | 1.05 Million |
Total Non-Current Assets | 10.43 Million | 7.72 Million | 14.22 Million | 19.13 Million | 22.32 Million | 24.94 Million |
Net PPE | 3.28 Million | 3.02 Million | 3.75 Million | 2.13 Million | 6.35 Million | 6.95 Million |
Good Will And Intangible Assets | 7.14 Million | 4.56 Million | 6.07 Million | 14.6 Million | 15.51 Million | 16.82 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.14 Million | 4.56 Million | 6.07 Million | 14.6 Million | 15.51 Million | 16.82 Million |
Long-Term Investments | - | - | 4.39 Million | 2.39 Million | 464.9 Thousand | 1.16 Million |
Tax Assets | - | - | -144 Thousand | -144 Thousand | -5.51 Million | -6.32 Million |
Other Non Current Assets | - | 144 Thousand | 144 Thousand | 144 Thousand | 5.51 Million | 6.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.11 Million | 7.72 Million | 10.71 Million | 8.95 Million | 3.34 Million | 1.59 Million |
Total Current Liabilities | 14.69 Million | 7.09 Million | 9.53 Million | 8.55 Million | 3.03 Million | 1.59 Million |
Account Payables | 1.03 Million | 971.8 Thousand | 934.4 Thousand | 698.25 Thousand | 489.21 Thousand | 794.36 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.16 Million | 669.31 Thousand | 607.13 Thousand | 395.8 Thousand | 731.32 Thousand | - |
Deferred Revenue | 1.00 | 573.18 Thousand | 821.47 Thousand | 1.17 Million | 624.19 Thousand | - |
Other Current Liabilities | 10.49 Million | 4.87 Million | 7.17 Million | 6.28 Million | 1.18 Million | 800.9 Thousand |
Total Non Current Liabilities | 414.92 Thousand | 628.07 Thousand | 1.17 Million | 397.72 Thousand | 310.25 Thousand | - |
Long-Term Debt | - | 616.23 Thousand | 1.16 Million | 397.72 Thousand | 310.25 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 414.92 Thousand | 11.83 Thousand | 10.8 Thousand | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 3.36 Million | 17.36 Million | 11.21 Million | 23.59 Million | 24.58 Million | 27.41 Million |
Stock Holders Equity | 4.15 Million | 18.16 Million | 11.85 Million | 24.98 Million | 24.69 Million | 27.41 Million |
Common Stock | 99.83 Million | 99.79 Million | 88.45 Million | 81.06 Million | 62.22 Million | 56.05 Million |
Retained Earnings | -96.54 Million | -84.67 Million | -78.46 Million | -58.22 Million | -40.23 Million | -32.16 Million |
Accumulated other comprehensive income | 868.88 Thousand | 3.04 Million | 1.86 Million | 2.13 Million | 2.71 Million | 3.52 Million |
Common Stock Equity | 4.15 Million | 18.16 Million | 11.85 Million | 24.98 Million | 24.69 Million | 27.41 Million |
Capital Lease Obligation | 1.03 Million | 616.23 Thousand | 1.77 Million | 793.52 Thousand | - | - |
Total Investments | 1.16 Million | 6.56 Million | 5.42 Million | 2.62 Million | 593.63 Thousand | 1.29 Million |
Total Debt | 3.16 Million | 1.28 Million | 1.77 Million | 793.52 Thousand | 1.04 Million | - |
Net Debt | -1.58 Million | -7.76 Million | -3.07 Million | -10.57 Million | -2.69 Million | -2.7 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 18.47 Million | 18.47 Million | 18.47 Million | 18.78 Million | 18.78 Million | 21.92 Million |
Total Current Assets | 8.04 Million | 8.04 Million | 8.04 Million | 10.51 Million | 10.51 Million | 7.7 Million |
Cash And Short Term Investments | 5.91 Million | 5.91 Million | 5.91 Million | 7.07 Million | 7.07 Million | 5.87 Million |
Cash and Cash Equivalents | 4.74 Million | 4.74 Million | 4.74 Million | 4.93 Million | 4.93 Million | 4.84 Million |
Short Term Investments | 1.16 Million | 1.16 Million | 1.16 Million | 2.14 Million | 2.14 Million | 1.02 Million |
Net Receivables | 1.21 Million | 1.21 Million | 143.4 Thousand | 2.52 Million | 2.52 Million | 597.32 Thousand |
Inventory | 772.58 Thousand | 772.58 Thousand | 772.58 Thousand | 778.08 Thousand | 778.08 Thousand | 832.95 Thousand |
Other Current Assets | 143.4 Thousand | 1.21 Million | 1.21 Million | 144 Thousand | 143.99 Thousand | 399.4 Thousand |
Total Non-Current Assets | 10.43 Million | 10.43 Million | 10.43 Million | 8.27 Million | 8.27 Million | 14.22 Million |
Net PPE | 3.28 Million | 3.28 Million | 3.28 Million | 3.6 Million | 3.6 Million | 3.75 Million |
Good Will And Intangible Assets | - | 7.14 Million | 1.07 Million | 4.66 Million | 4.66 Million | 6.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 7.14 Million | 1.07 Million | 4.66 Million | 4.66 Million | 6.07 Million |
Long-Term Investments | - | - | - | - | - | 4.39 Million |
Tax Assets | - | - | - | - | - | -144 Thousand |
Other Non Current Assets | 7.14 Million | - | 6.06 Million | - | - | 144 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.11 Million | 15.11 Million | 15.11 Million | 8.74 Million | 8.74 Million | 10.71 Million |
Total Current Liabilities | 14.69 Million | 14.69 Million | 14.69 Million | 8.09 Million | 8.09 Million | 9.53 Million |
Account Payables | 1.03 Million | 1.03 Million | 1.03 Million | 2.77 Million | 2.77 Million | 934.4 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.81 Million | 3.16 Million | 3.16 Million | 1.57 Million | 942.07 Thousand | 607.13 Thousand |
Deferred Revenue | 1.00 | 1.03 Million | 1.03 Million | - | - | 821.47 Thousand |
Other Current Liabilities | 9.84 Million | 9.46 Million | 10.49 Million | 3.74 Million | 4.38 Million | 7.17 Million |
Total Non Current Liabilities | 414.92 Thousand | 414.92 Thousand | 414.92 Thousand | 652.44 Thousand | 652.44 Thousand | 1.17 Million |
Long-Term Debt | - | - | - | 640.49 Thousand | 640.49 Thousand | 1.16 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 414.92 Thousand | 414.92 Thousand | 414.92 Thousand | 11.95 Thousand | 11.95 Thousand | 10.8 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.36 Million | 3.36 Million | 3.36 Million | 10.03 Million | 10.03 Million | 11.21 Million |
Stock Holders Equity | 4.15 Million | 4.15 Million | 4.15 Million | 10.84 Million | 10.84 Million | 11.85 Million |
Common Stock | 99.83 Million | 99.83 Million | 99.83 Million | 99.83 Million | 99.83 Million | 88.45 Million |
Retained Earnings | -96.54 Million | -96.54 Million | -96.54 Million | -90.29 Million | -90.29 Million | -78.46 Million |
Accumulated other comprehensive income | 868.88 Thousand | 868.88 Thousand | 868.88 Thousand | 1.3 Million | 1.3 Million | 1.86 Million |
Common Stock Equity | 4.15 Million | 4.15 Million | 4.15 Million | 10.84 Million | 10.84 Million | 11.85 Million |
Capital Lease Obligation | 385.34 Thousand | 1.03 Million | 1.03 Million | 640.49 Thousand | 1.27 Million | 1.77 Million |
Total Investments | 1.16 Million | 1.16 Million | 1.16 Million | 2.14 Million | 2.14 Million | 5.42 Million |
Total Debt | 4.2 Million | 3.16 Million | 3.16 Million | 2.21 Million | 1.58 Million | 1.77 Million |
Net Debt | -543.8 Thousand | -1.58 Million | -1.58 Million | -2.71 Million | -3.34 Million | -3.07 Million |
VATE
CRON
6703
VAST
TKWY
CUP