AUD 0.77
(-3.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 435.1 Million | 440.7 Million | 521.97 Million | 507.02 Million | 426.96 Million | 77.4 Million |
Total Current Assets | 123.46 Million | 182.33 Million | 300.21 Million | 321.45 Million | 255.7 Million | 25.7 Million |
Cash And Short Term Investments | 25.02 Million | 21.66 Million | 21.54 Million | 26.23 Million | 25.84 Million | 10.25 Million |
Cash and Cash Equivalents | 25.02 Million | 21.66 Million | 21.54 Million | 26.23 Million | 25.84 Million | 10.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39.93 Million | 113.72 Million | 259.38 Million | 276.74 Million | 228.16 Million | 12.51 Million |
Inventory | 4.65 Million | - | 1.00 | - | - | 1.00 |
Other Current Assets | 53.84 Million | -135.38 Million | -280.92 Million | -302.98 Million | -254.01 Million | 2.93 Million |
Total Non-Current Assets | 311.64 Million | 94.46 Million | 90.21 Million | 71.85 Million | 72.39 Million | 50.47 Million |
Net PPE | 15.28 Million | 13.94 Million | 15.66 Million | 17.1 Million | 18.02 Million | 3.69 Million |
Good Will And Intangible Assets | 121.01 Million | 91.27 Million | 88.5 Million | 63.85 Million | 65.17 Million | 33.17 Million |
Good Will | 79.07 Million | 36.69 Million | 36.16 Million | 27.33 Million | 28.43 Million | 27.8 Million |
Intangible Assets | 41.94 Million | 54.57 Million | 52.33 Million | 36.51 Million | 36.74 Million | 5.37 Million |
Long-Term Investments | 32.62 Million | 25.95 Million | 22.21 Million | 18.23 Million | 17.62 Million | 13.6 Million |
Tax Assets | - | 51.59 Million | 95.33 Million | 91.38 Million | 72.93 Million | 3.01 Million |
Other Non Current Assets | 142.72 Million | -88.28 Million | -131.49 Million | -118.72 Million | -101.37 Million | -3.01 Million |
Other Assets | - | 163.9 Million | 131.54 Million | 113.71 Million | 98.85 Million | 1.22 Million |
Total Liabilities | 313.32 Million | 351.24 Million | 433.5 Million | 425.2 Million | 348.84 Million | 16.06 Million |
Total Current Liabilities | 118.31 Million | 166.58 Million | 285.62 Million | 299.72 Million | 236.47 Million | 12.99 Million |
Account Payables | 2.09 Million | 1.87 Million | 1.21 Million | 1.29 Million | 1.18 Million | 1.02 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.53 Million | 4.7 Million | 4.5 Million | 6.04 Million | 6.68 Million | 527 Thousand |
Deferred Revenue | 17.29 Million | 39.28 Million | 13.62 Million | 10.33 Million | 2.44 Million | 916 Thousand |
Other Current Liabilities | 93.38 Million | 120.72 Million | 266.28 Million | 282.05 Million | 226.17 Million | 10.52 Million |
Total Non Current Liabilities | 195 Million | 15.65 Million | 8.89 Million | 1.71 Million | 1.37 Million | 1.22 Million |
Long-Term Debt | 42.54 Million | 15.65 Million | 8.89 Million | 1.71 Million | 1.37 Million | 1.22 Million |
Deferred Revenue Non Current | 190.29 Million | 149.57 Million | 47.7 Million | 31 Million | 26.59 Million | 916 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -38.53 Million | -197.76 Million | -141.14 Million | -121.36 Million | -99.75 Million | -3.37 Million |
Other Liabilities | - | 169 Million | 138.99 Million | 123.76 Million | 111 Million | 1.83 Million |
Total Equity | 121.78 Million | 89.46 Million | 88.46 Million | 81.82 Million | 78.11 Million | 61.34 Million |
Stock Holders Equity | 108.99 Million | 74.7 Million | 75.35 Million | 71.16 Million | 68.71 Million | 55.1 Million |
Common Stock | 156.2 Million | 124.85 Million | 126.56 Million | 126.56 Million | 126.56 Million | 125.21 Million |
Retained Earnings | -3.63 Million | 1.57 Million | 96 Thousand | -4.21 Million | -6.43 Million | -19.41 Million |
Accumulated other comprehensive income | -43.57 Million | -48.41 Million | -47.89 Million | -47.76 Million | -47.91 Million | -47.06 Million |
Common Stock Equity | 108.99 Million | 74.7 Million | 75.35 Million | 71.16 Million | 68.71 Million | 55.1 Million |
Capital Lease Obligation | 13.69 Million | 8.49 Million | 9.84 Million | 10.99 Million | 12.04 Million | 12 Thousand |
Total Investments | 32.62 Million | 25.95 Million | 22.21 Million | 18.23 Million | 17.62 Million | 13.6 Million |
Total Debt | 48.07 Million | 28.85 Million | 23.23 Million | 18.76 Million | 20.09 Million | 1.75 Million |
Net Debt | 23.05 Million | 7.18 Million | 1.69 Million | -7.47 Million | -5.74 Million | -8.5 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 435.1 Million | 435.1 Million | 314.48 Million | 440.7 Million | 440.7 Million | 439.85 Million |
Total Current Assets | 123.46 Million | - | 96.51 Million | 182.33 Million | 182.33 Million | 306.34 Million |
Cash And Short Term Investments | 25.02 Million | 25.02 Million | 18.14 Million | 21.66 Million | 21.66 Million | 21.01 Million |
Cash and Cash Equivalents | 25.02 Million | 25.02 Million | 18.14 Million | 21.66 Million | 21.66 Million | 21.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39.93 Million | 39.95 Million | 32.72 Million | 113.72 Million | 113.72 Million | 285.62 Million |
Inventory | 4.65 Million | - | - | - | - | - |
Other Current Assets | 53.84 Million | -64.98 Million | -50.87 Million | -135.38 Million | -135.38 Million | -306.63 Million |
Total Non-Current Assets | 311.64 Million | - | 217.97 Million | 94.46 Million | 94.46 Million | 133.5 Million |
Net PPE | 15.28 Million | 15.28 Million | 15.38 Million | 13.94 Million | 13.94 Million | 15 Million |
Good Will And Intangible Assets | 121.01 Million | - | 52.98 Million | 91.27 Million | 91.27 Million | 49.84 Million |
Good Will | 79.07 Million | - | - | 36.69 Million | 36.69 Million | - |
Intangible Assets | 41.94 Million | - | 52.98 Million | 54.57 Million | 54.57 Million | 49.84 Million |
Long-Term Investments | 32.62 Million | - | 31.26 Million | 25.95 Million | 25.95 Million | 25.35 Million |
Tax Assets | - | - | 4.28 Million | 51.59 Million | 51.59 Million | 4.59 Million |
Other Non Current Assets | 142.72 Million | 196.55 Million | 114.05 Million | -88.28 Million | -88.28 Million | 38.7 Million |
Other Assets | - | 435.1 Million | - | 163.9 Million | 163.9 Million | - |
Total Liabilities | 313.32 Million | 313.32 Million | 226.93 Million | 351.24 Million | 351.24 Million | 352.67 Million |
Total Current Liabilities | 118.31 Million | 9.3 Million | 83.67 Million | 166.58 Million | 166.58 Million | 292.89 Million |
Account Payables | 2.09 Million | - | 21.61 Million | 1.87 Million | 1.87 Million | 17.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.53 Million | 9.3 Million | 3.93 Million | 4.7 Million | 4.7 Million | 4.87 Million |
Deferred Revenue | 17.29 Million | - | 40.62 Million | 39.28 Million | 39.28 Million | 14.46 Million |
Other Current Liabilities | 93.38 Million | -9.3 Million | 17.49 Million | 120.72 Million | 120.72 Million | 256.28 Million |
Total Non Current Liabilities | 195 Million | 294.09 Million | 143.25 Million | 15.65 Million | 15.65 Million | 59.78 Million |
Long-Term Debt | 42.54 Million | 42.54 Million | 19.56 Million | 15.65 Million | 15.65 Million | 12.1 Million |
Deferred Revenue Non Current | 190.29 Million | 190.29 Million | 152.71 Million | 149.57 Million | 149.57 Million | 50.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -38.53 Million | 60.54 Million | 164.58 Million | -197.76 Million | -197.76 Million | 323.31 Million |
Other Liabilities | - | 9.92 Million | - | 169 Million | 169 Million | - |
Total Equity | 121.78 Million | 121.78 Million | 87.55 Million | 89.46 Million | 89.46 Million | 87.18 Million |
Stock Holders Equity | 108.99 Million | 108.99 Million | 74.84 Million | 74.7 Million | 74.7 Million | 73.08 Million |
Common Stock | 156.2 Million | 159.5 Million | 124.85 Million | 124.85 Million | 124.85 Million | 125.55 Million |
Retained Earnings | -3.63 Million | -3.63 Million | -2.88 Million | 1.57 Million | 1.57 Million | -752 Thousand |
Accumulated other comprehensive income | -43.57 Million | -43.57 Million | -43.83 Million | -48.41 Million | -48.41 Million | -48.39 Million |
Common Stock Equity | 108.99 Million | 108.99 Million | 74.84 Million | 74.7 Million | 74.7 Million | 73.08 Million |
Capital Lease Obligation | 13.69 Million | 9.92 Million | 9.81 Million | 8.49 Million | 8.49 Million | 9.16 Million |
Total Investments | 32.62 Million | - | 31.26 Million | 25.95 Million | 25.95 Million | 25.35 Million |
Total Debt | 48.07 Million | 61.76 Million | 33.32 Million | 28.85 Million | 28.85 Million | 26.14 Million |
Net Debt | 23.05 Million | 36.74 Million | 15.17 Million | 7.18 Million | 7.18 Million | 5.13 Million |
LMMFF
VATE
CRON
DGN
VAST
TKWY