GBp 1397.5
(-0.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 76.17 Million | 102.71 Million | 87.88 Million | 83.76 Million | 89.93 Million | 78.42 Million |
Cost of Revenue | -15.93 Million | 24.2 Million | 19.3 Million | 14.78 Million | 20.32 Million | 16.16 Million |
Gross Profit | 92.1 Million | 78.51 Million | 68.58 Million | 68.97 Million | 69.61 Million | 62.26 Million |
Operating Expenses | 27.52 Million | 15.73 Million | 13.67 Million | 10.58 Million | 12.41 Million | 43.86 Million |
Selling, General and Administrative Expenses | 19.76 Million | 16.25 Million | 14.2 Million | 11.09 Million | 12.86 Million | 11.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.75 Million | -15.73 Million | -13.67 Million | -10.58 Million | -12.41 Million | -10.75 Million |
Cost and Expenses | 27.52 Million | 53.81 Million | 37.09 Million | 62.07 Million | 49.95 Million | 43.86 Million |
Operating Income | 48.64 Million | 62.78 Million | 54.91 Million | 58.38 Million | 57.2 Million | 34.56 Million |
Interest Expense | 14.92 Million | 7.49 Million | 3.77 Million | 3.61 Million | 4.85 Million | 4.54 Million |
Income Tax Expense | 8.14 Million | 7.69 Million | 9.03 Million | 3.48 Million | 6.25 Million | 6.57 Million |
Earnings before Tax | 33.58 Million | 41.41 Million | 47.01 Million | 18.12 Million | 35.13 Million | 34.56 Million |
Net Income | 25.43 Million | 33.71 Million | 37.98 Million | 14.64 Million | 28.88 Million | 27.98 Million |
Earnings Per Share Basic | 2.09 | 2.78 | 3.13 | 1.21 | 2.39 | 2.33 |
Earnings Per Share Diluted | 2.09 | 2.78 | 3.13 | 1.21 | 2.39 | 2.32 |
Weighted Average Shares Outstanding | 12.15 Million | 12.14 Million | 12.14 Million | 12.12 Million | 12.05 Million | 12 Million |
Weighted Average Shares Outstanding (Diluted) | 12.15 Million | 12.14 Million | 12.14 Million | 12.13 Million | 12.06 Million | 12.06 Million |
Gross Margin | 1.21 | 0.76 | 0.78 | 0.82 | 0.77 | 0.79 |
EBIT Margin | 0.65 | 0.62 | 0.63 | 0.70 | 0.64 | 0.72 |
Profit Margin | 0.33 | 0.33 | 0.43 | 0.17 | 0.32 | 0.36 |
EBITDA | 49.14 Million | 49.42 Million | 51.31 Million | 22.2 Million | 40.43 Million | 39.52 Million |
Earnings Before Tax Margin | 0.64 | 0.61 | 0.62 | 0.70 | 0.64 | 0.44 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 31.89 Million | 115.43 Million | 34.8 Million | 55.34 Million | 53.36 Million | 102.71 Million |
Cost of Revenue | 10.2 Million | 23.33 Million | 12.5 Million | 10.82 Million | 12.52 Million | 24.2 Million |
Gross Profit | 21.68 Million | 92.1 Million | 22.29 Million | 44.51 Million | 40.83 Million | 78.51 Million |
Operating Expenses | 9.45 Million | 19.27 Million | 22.59 Million | 19.98 Million | 20.55 Million | 15.73 Million |
Selling, General and Administrative Expenses | 9.07 Million | - | 10.34 Million | 255 Thousand | 271 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 376 Thousand | -19.27 Million | 0.20 | 0.39 | 0.38 | -15.73 Million |
Cost and Expenses | 9.45 Million | 66.8 Million | 22.59 Million | 35.6 Million | 33.07 Million | 53.81 Million |
Operating Income | 22.43 Million | 72.83 Million | 12.2 Million | 16.18 Million | 16.62 Million | 62.78 Million |
Interest Expense | - | 14.92 Million | 8.28 Million | 6.77 Million | 4.89 Million | 7.49 Million |
Income Tax Expense | 3.28 Million | 8.14 Million | 2.95 Million | 1.33 | 1.37 | 7.69 Million |
Earnings before Tax | 12.84 Million | 33.58 Million | 12.2 Million | 1.33 | 1.37 | 41.41 Million |
Net Income | 9.56 Million | 25.43 Million | 9.25 Million | 12.15 Million | 12.15 Million | 33.71 Million |
Earnings Per Share Basic | 0.79 | - | 0.76 | 12.15 Million | 12.15 Million | - |
Earnings Per Share Diluted | 0.79 | - | 0.76 | -13.97 Million | -12.28 Million | - |
Weighted Average Shares Outstanding | 12.15 Million | 12.15 Million | 12.17 Million | 12.15 Million | 12.15 Million | 12.14 Million |
Weighted Average Shares Outstanding (Diluted) | 12.15 Million | 12.15 Million | 12.15 Million | 12.15 Million | 12.15 Million | 12.14 Million |
Gross Margin | 0.68 | 0.80 | 0.64 | 0.80 | 0.77 | 0.76 |
EBIT Margin | 0.71 | - | 0.08 | 0.09 | 0.07 | - |
Profit Margin | 0.30 | 0.22 | 0.27 | 0.22 | 0.23 | 0.33 |
EBITDA | 22.67 Million | - | 2.95 Million | 5.19 Million | 3.89 Million | - |
Earnings Before Tax Margin | 0.70 | 0.63 | 0.35 | 0.29 | 0.31 | 0.61 |
CIM-PD
BRO
4800
KMR
EQR
ELON