Elon AB (publ) (ELON.ST)
SEK 24.1
(-4.74%)
SEK 24.1
(-4.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.88 Billion | 4.77 Billion | 1.93 Billion | 1.95 Billion | 1.82 Billion | 1.86 Billion |
| Cost of Revenue | 4.22 Billion | 4.04 Billion | 1.68 Billion | 1.7 Billion | 1.59 Billion | 1.67 Billion |
| Gross Profit | 660.09 Million | 728.73 Million | 252.52 Million | 249.96 Million | 227.9 Million | 195.34 Million |
| Operating Expenses | 660.09 Million | 679.73 Million | 222 Million | 220.18 Million | 201.51 Million | 172.07 Million |
| Selling, General and Administrative Expenses | 204.09 Million | 228.46 Million | 109.33 Million | 112.24 Million | 95.2 Million | 90.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 455.99 Million | 451.27 Million | 112.66 Million | 107.93 Million | 106.3 Million | 81.79 Million |
| Cost and Expenses | 4.88 Billion | 4.72 Billion | 1.9 Billion | 1.92 Billion | 1.79 Billion | 1.84 Billion |
| Operating Income | - | 56.25 Million | 34.23 Million | 30.7 Million | 23.69 Million | 22.56 Million |
| Interest Expense | 14.28 Million | 17.19 Million | 2.02 Million | 4.98 Million | 3.61 Million | 3.05 Million |
| Income Tax Expense | 4.73 Million | 5.76 Million | 5.94 Million | 6.29 Million | 6.72 Million | 5.4 Million |
| Earnings before Tax | -11.92 Million | 39.05 Million | 35.44 Million | 28.8 Million | 24.3 Million | 23.27 Million |
| Net Income | -16.65 Million | 33.29 Million | 29.49 Million | 22.5 Million | 17.57 Million | 17.87 Million |
| Earnings Per Share Basic | -1.12 | 2.75 | 5.67 | 4.33 | 3.38 | 3.44 |
| Earnings Per Share Diluted | -1.12 | 2.58 | 5.67 | 4.33 | 3.34 | 3.39 |
| Weighted Average Shares Outstanding | 14.86 Million | 12.93 Million | 5.2 Million | 5.2 Million | 5.2 Million | 5.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.86 Million | 13.33 Million | 5.2 Million | 5.2 Million | 5.26 Million | 5.27 Million |
| Gross Margin | 0.14 | 0.15 | 0.13 | 0.13 | 0.13 | 0.10 |
| EBIT Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| Profit Margin | -0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| EBITDA | 97.37 Million | 134.66 Million | 109.53 Million | 55.27 Million | 50.02 Million | 29.8 Million |
| Earnings Before Tax Margin | - | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.09 Billion | 1.09 Billion | 4.88 Billion | 1.43 Billion | 1.17 Billion | 1.11 Billion |
| Cost of Revenue | 1.09 Billion | 1.14 Billion | 4.22 Billion | 1.39 Billion | 1 Billion | 961.1 Million |
| Gross Profit | 3.2 Million | -44 Million | 660.09 Million | 41.2 Million | 164.7 Million | 152.7 Million |
| Operating Expenses | 175.6 Million | 175.1 Million | 656.86 Million | 153.26 Million | 149.6 Million | 176.6 Million |
| Selling, General and Administrative Expenses | 151.6 Million | 152.4 Million | - | 150.55 Million | 150.55 Million | 145.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 175.6 Million | - | 1.41 Million | - | - | - |
| Cost and Expenses | 1.09 Billion | 1.14 Billion | 4.88 Billion | 1.39 Billion | 1.15 Billion | 1.13 Billion |
| Operating Income | 3.2 Million | -44 Million | -37.1 Million | 41.2 Million | 15 Million | -23.9 Million |
| Interest Expense | 5.4 Million | 4 Million | 14.28 Million | -2.71 Million | 1.2 Million | 13.5 Million |
| Income Tax Expense | 1.8 Million | -8.6 Million | 4.73 Million | 16.39 Million | 4.5 Million | -6.2 Million |
| Earnings before Tax | 8.1 Million | -41.5 Million | -11.92 Million | 56.7 Million | 16 Million | -36.6 Million |
| Net Income | 6.2 Million | -32.9 Million | -16.65 Million | 40.34 Million | 11.4 Million | -30.5 Million |
| Earnings Per Share Basic | 0.42 | -2.21 | - | 2.71 | 0.77 | -2.05 |
| Earnings Per Share Diluted | 0.40 | -2.21 | - | 2.60 | 0.74 | -2.05 |
| Weighted Average Shares Outstanding | 14.86 Million | 14.86 Million | 14.91 Million | 14.91 Million | 14.8 Million | 14.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.5 Million | 14.86 Million | 14.91 Million | 14.91 Million | 14.91 Million | 14.86 Million |
| Gross Margin | 0.00 | -0.04 | 0.14 | 0.03 | 0.14 | 0.14 |
| EBIT Margin | 0.02 | -0.02 | - | 0.04 | 0.03 | 0.00 |
| Profit Margin | 0.01 | -0.03 | -0.00 | 0.03 | 0.01 | -0.03 |
| EBITDA | 27.2 Million | -17.9 Million | - | 64.2 Million | 39.9 Million | 2.6 Million |
| Earnings Before Tax Margin | 0.00 | -0.04 | -0.01 | 0.03 | 0.01 | -0.02 |
SUS
CIM-PD
BRO
GODZF
KMR
EQR