GBp 323.0
(0.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 458.47 Million | 525.98 Million | 455.94 Million | 243.74 Million | 270.94 Million | 262.19 Million |
Cost of Revenue | 294.92 Million | 282.69 Million | 244.98 Million | 179.1 Million | 178.43 Million | 168.25 Million |
Gross Profit | 163.55 Million | 243.29 Million | 210.95 Million | 64.64 Million | 92.51 Million | 93.94 Million |
Operating Expenses | 8.42 Million | 9.86 Million | 57.97 Million | 30.25 Million | 33.28 Million | 31.01 Million |
Selling, General and Administrative Expenses | 8.42 Million | 9.86 Million | 57.97 Million | 23.85 Million | 31.48 Million | 29.59 Million |
Research and Development Expenses | - | 6.37 Million | 6.33 Million | 4.52 Million | 4.1 Million | 5.5 Million |
Other Expenses | - | - | - | 6.4 Million | 1.8 Million | 1.42 Million |
Cost and Expenses | 303.35 Million | 292.55 Million | 302.96 Million | 209.35 Million | 211.72 Million | 199.26 Million |
Operating Income | 155.12 Million | 233.43 Million | 152.98 Million | 34.39 Million | 59.22 Million | 62.93 Million |
Interest Expense | 8.72 Million | 9.72 Million | 10.46 Million | 10.26 Million | 5.4 Million | 5.87 Million |
Income Tax Expense | 18.92 Million | 16.07 Million | 8.77 Million | 6.01 Million | 5.15 Million | 5.23 Million |
Earnings before Tax | 149.91 Million | 222.1 Million | 137.29 Million | 22.75 Million | 49.95 Million | 56.1 Million |
Net Income | 130.98 Million | 206.03 Million | 128.52 Million | 16.73 Million | 44.8 Million | 50.87 Million |
Earnings Per Share Basic | 1.37 | 1.96 | 1.18 | 0.15 | 0.41 | 0.46 |
Earnings Per Share Diluted | 1.37 | 1.92 | 1.16 | 0.15 | 0.40 | 0.46 |
Weighted Average Shares Outstanding | 95.6 Million | 107.48 Million | 108.84 Million | 109.7 Million | 109.62 Million | 109.6 Million |
Weighted Average Shares Outstanding (Diluted) | 95.56 Million | 107.48 Million | 111.02 Million | 111.7 Million | 111.17 Million | 110.63 Million |
Gross Margin | 0.36 | 0.46 | 0.46 | 0.27 | 0.34 | 0.36 |
EBIT Margin | 0.49 | 0.56 | 0.46 | 0.31 | 0.33 | 0.35 |
Profit Margin | 0.29 | 0.39 | 0.28 | 0.07 | 0.17 | 0.19 |
EBITDA | 223.75 Million | 296.42 Million | 210.89 Million | 75.31 Million | 89.2 Million | 92.41 Million |
Earnings Before Tax Margin | 0.34 | 0.44 | 0.34 | 0.14 | 0.22 | 0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 82.54 Million | 82.54 Million | 107.79 Million | 458.47 Million | 107.79 Million | 121.43 Million |
Cost of Revenue | 66.79 Million | 66.79 Million | 68.86 Million | 294.92 Million | 68.86 Million | 78.6 Million |
Gross Profit | 15.74 Million | 15.74 Million | 38.93 Million | 163.55 Million | 38.93 Million | 42.83 Million |
Operating Expenses | -633.5 Thousand | -633.5 Thousand | 1.49 Million | 8.42 Million | 2.33 Million | 3.4 Million |
Selling, General and Administrative Expenses | 633.5 Thousand | 633.5 Thousand | 1.49 Million | - | 1.49 Million | 2.72 Million |
Research and Development Expenses | 1.69 Million | 1.69 Million | 2.55 Million | - | 2.55 Million | 1.91 Million |
Other Expenses | -2.96 Million | -2.96 Million | -2.55 Million | - | - | - |
Cost and Expenses | 66.16 Million | 66.16 Million | 70.35 Million | 303.35 Million | 71.2 Million | 82 Million |
Operating Income | 16.37 Million | 16.37 Million | 37.44 Million | 155.12 Million | 37.27 Million | 39.95 Million |
Interest Expense | - | - | - | 8.72 Million | - | - |
Income Tax Expense | 3.41 Million | 3.41 Million | 4.6 Million | 18.92 Million | 4.6 Million | 4.86 Million |
Earnings before Tax | 13.84 Million | 13.84 Million | 36.2 Million | 149.91 Million | 36.2 Million | 38.75 Million |
Net Income | 10.43 Million | 10.43 Million | 31.6 Million | 130.98 Million | 31.6 Million | 33.88 Million |
Earnings Per Share Basic | 0.11 | 0.11 | 0.33 | - | 0.33 | 0.35 |
Earnings Per Share Diluted | 0.11 | 0.11 | 0.34 | - | 0.34 | 0.35 |
Weighted Average Shares Outstanding | 90.76 Million | 90.76 Million | 94.41 Million | 93.12 Million | 94.41 Million | 96.82 Million |
Weighted Average Shares Outstanding (Diluted) | 92.09 Million | 92.09 Million | 93.81 Million | 95.56 Million | 93.81 Million | 97.3 Million |
Gross Margin | 0.19 | 0.19 | 0.36 | 0.36 | 0.36 | 0.35 |
EBIT Margin | 0.38 | 0.38 | 0.51 | - | 0.51 | 0.45 |
Profit Margin | 0.13 | 0.13 | 0.29 | 0.29 | 0.29 | 0.28 |
EBITDA | 31.56 Million | 31.56 Million | 54.86 Million | - | 54.86 Million | 55.14 Million |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.35 | 0.34 | 0.35 | 0.33 |
EQR
ELON
SUS
CEBR3
GDET
GODZF