AUD 0.04
(-10.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 26.48 Million | 5.03 Million | 4.01 Million | 4.52 Million | 735.48 Thousand | 22.51 Thousand |
Cost of Revenue | 51.79 Million | 12.2 Million | 9.41 Million | 8.55 Million | 2.6 Million | 14.51 Thousand |
Gross Profit | -25.3 Million | -7.16 Million | -5.4 Million | -4.03 Million | -1.86 Million | 8004.00 |
Operating Expenses | 26.48 Million | 2.48 Million | 11.21 Million | 10.25 Million | 4 Million | -3.6 Million |
Selling, General and Administrative Expenses | 17.52 Million | 2.11 Million | 5.66 Million | 4.55 Million | 2.33 Million | 936.62 Thousand |
Research and Development Expenses | 1.02 Million | 710.99 Thousand | 462.77 Thousand | 432.06 Thousand | 351.95 Thousand | 124.27 Thousand |
Other Expenses | 7.93 Million | 336.86 Thousand | 1.81 Million | 1.19 Million | 249.09 Thousand | 208.6 Thousand |
Cost and Expenses | 55.33 Million | 14.69 Million | 11.21 Million | 10.25 Million | 4 Million | -3.6 Million |
Operating Income | -28.84 Million | -9.65 Million | -5.38 Million | -4.53 Million | -3 Million | 3.83 Million |
Interest Expense | 2.62 Million | 1.49 Million | 643.18 Thousand | 39.64 Thousand | 7448.00 | 23.66 Thousand |
Income Tax Expense | -2.15 Million | -2.3 Million | 2.45 Million | 1.23 Million | 256.54 Thousand | 232.26 Thousand |
Earnings before Tax | -30.41 Million | -6.02 Million | -6.06 Million | -4.57 Million | -3.01 Million | 3.8 Million |
Net Income | -28.25 Million | -3.71 Million | -6.06 Million | -4.57 Million | -3.01 Million | 3.8 Million |
Earnings Per Share Basic | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 |
Weighted Average Shares Outstanding | 1.69 Billion | 1.42 Billion | 1.33 Billion | 1.16 Billion | 1 Billion | 619.15 Million |
Weighted Average Shares Outstanding (Diluted) | 1.69 Billion | 1.42 Billion | 1.33 Billion | 1.16 Billion | 1 Billion | 619.15 Million |
Gross Margin | -0.96 | -1.42 | -1.35 | -0.89 | -2.54 | 0.36 |
EBIT Margin | -0.78 | -1.63 | -1.11 | -0.87 | -3.79 | 170.87 |
Profit Margin | -1.07 | -0.74 | -1.51 | -1.01 | -4.10 | 169.17 |
EBITDA | -20.62 Million | -1.08 Million | -4.53 Million | -4.55 Million | -2.78 Million | 3.85 Million |
Earnings Before Tax Margin | -1.09 | -1.92 | -1.34 | -1.00 | -4.09 | 170.22 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 20.59 Million | 3.32 Million | 3.32 Million | 2.48 Million | 5.03 Million | 267.65 Thousand |
Cost of Revenue | 39.13 Million | 3.88 Million | 3.88 Million | 5.78 Million | 12.2 Million | 1.1 Million |
Gross Profit | -18.53 Million | -558.54 Thousand | -558.54 Thousand | -3.3 Million | -7.16 Million | -837.49 Thousand |
Operating Expenses | 305.16 Thousand | 2.91 Million | 2.91 Million | 1.46 Million | 2.48 Million | 1.13 Million |
Selling, General and Administrative Expenses | 2.26 Million | 2.36 Million | 2.36 Million | 1.26 Million | - | 2.27 Million |
Research and Development Expenses | -1.56 Million | 439.04 Thousand | - | 432.29 Thousand | - | - |
Other Expenses | 397.45 Thousand | 314.04 Thousand | - | 235.35 Thousand | 336.86 Thousand | - |
Cost and Expenses | 39.43 Million | 6.8 Million | 6.8 Million | 7.25 Million | 14.69 Million | 2.23 Million |
Operating Income | -18.84 Million | -3.52 Million | -3.52 Million | -4.77 Million | -9.65 Million | 555.47 Thousand |
Interest Expense | 1.76 Million | 861.64 Thousand | - | 694.88 Thousand | 1.49 Million | - |
Income Tax Expense | 159.44 Thousand | -4.00 | - | -2.3 Million | -2.3 Million | - |
Earnings before Tax | -20.44 Million | -3.9 Million | -3.9 Million | -2.4 Million | -6.02 Million | -50.21 Thousand |
Net Income | -20.44 Million | -3.9 Million | -3.9 Million | -100.42 Thousand | -3.71 Million | -50.21 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | - | - |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | - | - |
Weighted Average Shares Outstanding | 1.74 Billion | 1.44 Billion | 1.44 Billion | 1.47 Billion | 1.42 Billion | 1.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.74 Billion | 1.44 Billion | 1.44 Billion | 1.47 Billion | 1.42 Billion | 1.44 Billion |
Gross Margin | -0.90 | -0.17 | -0.17 | -1.33 | -1.42 | -3.13 |
EBIT Margin | -0.63 | -0.83 | -0.83 | -1.69 | - | 3.09 |
Profit Margin | -0.99 | -1.17 | -1.17 | -0.04 | -0.74 | -0.19 |
EBITDA | -13.04 Million | -2.76 Million | -2.76 Million | -4.18 Million | - | 825.8 Thousand |
Earnings Before Tax Margin | -0.92 | -1.06 | -1.06 | -1.92 | -1.92 | 2.08 |
ELON
SUS
CIM-PD
GDET
GODZF
KMR