AUD 0.04
(-10.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 166.28 Million | 55.14 Million | 31.27 Million | 25.74 Million | 21.41 Million | 15.96 Million |
Total Current Assets | 38.61 Million | 11.59 Million | 5.55 Million | 6.42 Million | 3.73 Million | 483.79 Thousand |
Cash And Short Term Investments | 4.33 Million | 6.15 Million | 1.72 Million | 3.5 Million | 2.98 Million | 217.96 Thousand |
Cash and Cash Equivalents | 3.48 Million | 5.33 Million | 1.72 Million | 3.5 Million | 2.98 Million | 217.96 Thousand |
Short Term Investments | 840.97 Thousand | 815.64 Thousand | - | - | - | - |
Net Receivables | 16.48 Million | 3.93 Million | 2.32 Million | 1.92 Million | 332.21 Thousand | 190.62 Thousand |
Inventory | 17.14 Million | 877.74 Thousand | 876.43 Thousand | 673.02 Thousand | 108 Thousand | - |
Other Current Assets | 656.63 Thousand | 634.06 Thousand | 632.29 Thousand | 324.61 Thousand | 309.54 Thousand | 75.21 Thousand |
Total Non-Current Assets | 127.67 Million | 43.54 Million | 25.71 Million | 19.31 Million | 17.67 Million | 15.48 Million |
Net PPE | 99.52 Million | 14.01 Million | 17.81 Million | 11.08 Million | 9.15 Million | 7.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.06 Million | 7.04 Million | 5543.00 | 3610.00 | 2113.00 | 1289.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 23.08 Million | 22.48 Million | 7.89 Million | 8.22 Million | 8.52 Million | 8.31 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 109.66 Million | 38.84 Million | 16.95 Million | 9.02 Million | 6.48 Million | 5.06 Million |
Total Current Liabilities | 94.18 Million | 24.19 Million | 9.64 Million | 6.66 Million | 1.16 Million | 1 Million |
Account Payables | 31.99 Million | 8.39 Million | 3.74 Million | 2.48 Million | 587.1 Thousand | 533.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 43.34 Million | 4.4 Million | 665.75 Thousand | 268.16 Thousand | 200.71 Thousand | 200 Thousand |
Deferred Revenue | 7.17 Million | 7.13 Million | 1.56 Million | 1.34 Million | 254.59 Thousand | - |
Other Current Liabilities | 11.66 Million | 4.26 Million | 3.67 Million | 2.56 Million | 125.81 Thousand | 273.57 Thousand |
Total Non Current Liabilities | 15.47 Million | 14.64 Million | 7.31 Million | 2.35 Million | 5.31 Million | 4.05 Million |
Long-Term Debt | 549.01 Thousand | 1.65 Million | 5.86 Million | 681.14 Thousand | 968.09 Thousand | 4.04 Million |
Deferred Revenue Non Current | - | - | 1.43 Million | 1.65 Million | 4.33 Million | 4.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.93 Million | 12.99 Million | 1.44 Million | 1.67 Million | 4.34 Million | 8890.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.62 Million | 16.3 Million | 14.31 Million | 16.72 Million | 14.93 Million | 10.9 Million |
Stock Holders Equity | 56.62 Million | 16.3 Million | 14.31 Million | 16.72 Million | 14.93 Million | 10.9 Million |
Common Stock | 68.33 Million | 27.22 Million | 22.19 Million | 20.6 Million | 15.02 Million | 7.65 Million |
Retained Earnings | -17.38 Million | -14.44 Million | -10.72 Million | -4.66 Million | -86.82 Thousand | 2.92 Million |
Accumulated other comprehensive income | 5.67 Million | 3.52 Million | 2.84 Million | 782.83 Thousand | - | 330 Thousand |
Common Stock Equity | 56.62 Million | 16.3 Million | 14.31 Million | 16.72 Million | 14.93 Million | 10.9 Million |
Capital Lease Obligation | - | 1.17 Million | 2 Million | 949.3 Thousand | 1.16 Million | 1.91 Million |
Total Investments | 5.9 Million | 7.86 Million | 5543.00 | 3610.00 | 2113.00 | 1289.00 |
Total Debt | 43.89 Million | 7.23 Million | 6.52 Million | 949.3 Thousand | 1.16 Million | 4.24 Million |
Net Debt | 40.4 Million | 1.89 Million | 4.8 Million | -2.55 Million | -1.82 Million | 4.02 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 166.28 Million | 62.62 Million | 62.62 Million | 31.27 Million | 55.14 Million | 55.14 Million |
Total Current Assets | 38.61 Million | 11.52 Million | 11.52 Million | 5.55 Million | 11.59 Million | 11.59 Million |
Cash And Short Term Investments | 4.33 Million | 734.82 Thousand | 734.82 Thousand | 1.72 Million | 6.15 Million | 5.33 Million |
Cash and Cash Equivalents | 3.48 Million | 734.82 Thousand | 734.82 Thousand | 1.72 Million | 5.33 Million | 5.33 Million |
Short Term Investments | 840.97 Thousand | 785 Thousand | - | 815.64 Thousand | 815.64 Thousand | - |
Net Receivables | 16.48 Million | 2.64 Million | 2.64 Million | 2.32 Million | 3.93 Million | 2.49 Million |
Inventory | 17.14 Million | 5.18 Million | 5.18 Million | 876.43 Thousand | 877.74 Thousand | 877.74 Thousand |
Other Current Assets | 656.63 Thousand | 2.95 Million | 2.95 Million | 632.29 Thousand | 634.06 Thousand | 2.88 Million |
Total Non-Current Assets | 127.67 Million | 51.1 Million | 51.1 Million | 25.71 Million | 43.54 Million | 43.54 Million |
Net PPE | 99.52 Million | 36.12 Million | 36.12 Million | 17.81 Million | 14.01 Million | 28.28 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.06 Million | 2707.00 | 2707.00 | 5543.00 | 7.04 Million | 2.56 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 23.08 Million | 14.97 Million | 14.97 Million | 7.89 Million | 22.48 Million | 12.7 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 109.66 Million | 48.39 Million | 48.39 Million | 16.95 Million | 38.84 Million | 38.84 Million |
Total Current Liabilities | 94.18 Million | 34.01 Million | 34.01 Million | 9.64 Million | 24.19 Million | 24.19 Million |
Account Payables | 31.99 Million | 23.01 Million | 23.01 Million | 3.74 Million | 8.39 Million | 8.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 43.34 Million | 1.71 Million | 1.71 Million | 665.75 Thousand | 4.4 Million | 3.49 Million |
Deferred Revenue | 7.17 Million | 6.38 Million | - | 1.56 Million | 7.13 Million | - |
Other Current Liabilities | 11.66 Million | 2.9 Million | 9.28 Million | 3.67 Million | 4.26 Million | 12.31 Million |
Total Non Current Liabilities | 15.47 Million | 14.38 Million | 14.38 Million | 7.31 Million | 14.64 Million | 14.64 Million |
Long-Term Debt | 549.01 Thousand | 2.18 Million | 2.18 Million | 5.86 Million | 1.65 Million | 2.82 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.93 Million | 12.19 Million | 12.19 Million | 1.44 Million | 12.99 Million | 11.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.62 Million | 14.22 Million | 14.22 Million | 14.31 Million | 16.3 Million | 16.3 Million |
Stock Holders Equity | 56.62 Million | 14.22 Million | 14.22 Million | 14.31 Million | 16.3 Million | 16.3 Million |
Common Stock | 68.33 Million | 34.55 Million | 34.55 Million | 22.19 Million | 27.22 Million | 27.22 Million |
Retained Earnings | -17.38 Million | -22.29 Million | -22.29 Million | -10.72 Million | -14.44 Million | -14.44 Million |
Accumulated other comprehensive income | 5.67 Million | 1.96 Million | 1.96 Million | 2.84 Million | 3.52 Million | 3.52 Million |
Common Stock Equity | 56.62 Million | 14.22 Million | 14.22 Million | 14.31 Million | 16.3 Million | 16.3 Million |
Capital Lease Obligation | - | 3 Million | 3 Million | 2 Million | 1.17 Million | 2.08 Million |
Total Investments | 5.9 Million | 2707.00 | 2707.00 | 5543.00 | 7.86 Million | 2.56 Million |
Total Debt | 43.89 Million | 3.9 Million | 3.9 Million | 6.52 Million | 7.23 Million | 6.32 Million |
Net Debt | 40.4 Million | 3.16 Million | 3.16 Million | 4.8 Million | 1.89 Million | 985.76 Thousand |
ELON
SUS
CIM-PD
GDET
GODZF
KMR