Rathbones Group Plc (RAT.L)
GBp 1650.0
(0.73%)
GBp 1650.0
(0.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 571.1 Million | 511.38 Million | 468.82 Million | 397.13 Million | 383.75 Million | 338.39 Million |
| Cost of Revenue | 143.8 Million | 85.17 Million | 60.52 Million | 57.4 Million | 60.73 Million | 22.9 Million |
| Gross Profit | 427.3 Million | 426.21 Million | 408.29 Million | 339.72 Million | 323.02 Million | 315.48 Million |
| Operating Expenses | 571.1 Million | 343.46 Million | 299.51 Million | 256.62 Million | 241.55 Million | 248.53 Million |
| Selling, General and Administrative Expenses | 3 Million | 17.95 Million | 13.54 Million | 13.09 Million | 11.47 Million | 15.83 Million |
| Research and Development Expenses | - | 1.48 Million | 1.3 Million | 1.19 Million | 1.33 Million | 686 Thousand |
| Other Expenses | 568.1 Million | -343.46 Million | -299.51 Million | -256.62 Million | -241.55 Million | -211.88 Million |
| Cost and Expenses | 571.1 Million | 428.59 Million | 360.05 Million | 314.03 Million | 307.22 Million | 271.43 Million |
| Operating Income | 179 Million | 82.74 Million | 108.78 Million | 83.1 Million | 81.46 Million | 84.28 Million |
| Interest Expense | 77.1 Million | 5.31 Million | 4.37 Million | 4.29 Million | 4.93 Million | 5.6 Million |
| Income Tax Expense | 20.1 Million | 15.07 Million | 19.8 Million | 17.12 Million | 12.72 Million | 15.13 Million |
| Earnings before Tax | 57.6 Million | 64.05 Million | 95.03 Million | 43.77 Million | 39.65 Million | 61.3 Million |
| Net Income | 37.5 Million | 49 Million | 75.22 Million | 26.65 Million | 26.92 Million | 46.16 Million |
| Earnings Per Share Basic | 0.53 | 0.84 | 1.34 | 0.50 | 0.50 | 0.89 |
| Earnings Per Share Diluted | 0.51 | 0.82 | 1.29 | 0.48 | 0.49 | 0.86 |
| Weighted Average Shares Outstanding | 71.26 Million | 58.61 Million | 56.33 Million | 53.72 Million | 53.56 Million | 52.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.87 Million | 60.05 Million | 58.17 Million | 55.96 Million | 55.24 Million | 53.58 Million |
| Gross Margin | 0.75 | 0.83 | 0.87 | 0.86 | 0.84 | 0.93 |
| EBIT Margin | 0.26 | 0.23 | 0.30 | 0.29 | 0.29 | 0.30 |
| Profit Margin | 0.07 | 0.10 | 0.16 | 0.07 | 0.07 | 0.14 |
| EBITDA | 149.9 Million | 117.79 Million | 140.05 Million | 114.32 Million | 115.26 Million | 101.02 Million |
| Earnings Before Tax Margin | 0.31 | 0.16 | 0.23 | 0.21 | 0.21 | 0.25 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 490 Million | 677.9 Million | 382.82 Million | 295.07 Million | 511.38 Million | 255.3 Million |
| Cost of Revenue | 16.7 Million | 143.8 Million | 45.63 Million | 31.16 Million | 85.17 Million | 30.98 Million |
| Gross Profit | 473.3 Million | 534.1 Million | 337.19 Million | 263.9 Million | 426.21 Million | 224.31 Million |
| Operating Expenses | 366.4 Million | 426.6 Million | 300.4 Million | 211.4 Million | 343.46 Million | 190.2 Million |
| Selling, General and Administrative Expenses | - | - | 26.1 Million | 17.04 Million | - | 21.3 Million |
| Research and Development Expenses | 1.1 Million | - | 983 Thousand | 817 Thousand | - | 1.5 Million |
| Other Expenses | -320.5 Million | -426.6 Million | 0.08 | 0.09 | -343.46 Million | 0.12 |
| Cost and Expenses | 383.1 Million | 570.5 Million | 287.98 Million | 210.91 Million | 428.59 Million | 200.06 Million |
| Operating Income | 131.69 Million | 107.5 Million | 94.84 Million | 84.16 Million | 82.74 Million | 55.23 Million |
| Interest Expense | - | 77.1 Million | 34.17 Million | 42.92 Million | 5.31 Million | 17.76 Million |
| Income Tax Expense | 19.8 Million | 20.1 Million | 13.82 Million | 6.27 Million | 15.07 Million | 7.44 Million |
| Earnings before Tax | 65.3 Million | 57.6 Million | 31.63 Million | 25.96 Million | 64.05 Million | 31.44 Million |
| Net Income | 45.5 Million | 37.5 Million | 17.81 Million | 19.68 Million | 49 Million | 23.99 Million |
| Earnings Per Share Basic | 0.44 | - | 0.19 | 0.34 | - | 0.41 |
| Earnings Per Share Diluted | 0.43 | - | 0.18 | 0.33 | - | 0.40 |
| Weighted Average Shares Outstanding | 106.3 Million | 71.26 Million | 93.8 Million | 58.53 Million | 58.61 Million | 58.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.25 Million | 73.87 Million | 99.31 Million | 59.96 Million | 60.05 Million | 60.09 Million |
| Gross Margin | 0.97 | 0.79 | 0.88 | 0.89 | 0.83 | 0.88 |
| EBIT Margin | 0.32 | - | 0.33 | 0.34 | - | 0.28 |
| Profit Margin | 0.09 | 0.06 | 0.05 | 0.07 | 0.10 | 0.09 |
| EBITDA | 158.9 Million | - | 124.89 Million | 101.2 Million | - | 72.61 Million |
| Earnings Before Tax Margin | 0.27 | 0.16 | 0.25 | 0.29 | 0.16 | 0.22 |
WYLDF
BGEM
AGFAF
BUFT
FUST
CMOTEC-B