Fuse Group Holding Inc. (FUST)
USD 0.25
(0.0%)
USD 0.25
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | 200 Thousand | 700 Thousand | 750 Thousand | 1.21 Million | - |
| Cost of Revenue | 1821.00 | 10.01 Thousand | 81.08 Thousand | 201.48 Thousand | 277.41 Thousand | 2191.00 |
| Gross Profit | -1821.00 | 189.98 Thousand | 618.91 Thousand | 548.51 Thousand | 938.58 Thousand | -2191.00 |
| Operating Expenses | 455.11 Thousand | 623.63 Thousand | 1.68 Million | 593.82 Thousand | 1.01 Million | 4.1 Million |
| Selling, General and Administrative Expenses | 455.11 Thousand | 623.63 Thousand | 684.69 Thousand | 593.82 Thousand | 1.01 Million | 2.6 Million |
| Research and Development Expenses | - | - | - | - | - | 1.5 Million |
| Other Expenses | - | 60.00 | 1 Million | -200.00 | 288.53 Thousand | 3.46 Million |
| Cost and Expenses | 455.11 Thousand | 633.65 Thousand | 1.76 Million | 795.31 Thousand | 1.29 Million | 4.1 Million |
| Operating Income | -455.11 Thousand | -433.65 Thousand | -1.06 Million | -45.31 Thousand | -77.76 Thousand | -4.1 Million |
| Interest Expense | - | 8498.00 | 4053.00 | 1899.00 | 1106.00 | 158.96 Thousand |
| Income Tax Expense | 2400.00 | 2400.00 | 2400.00 | 4000.00 | 800.00 | 800.00 |
| Earnings before Tax | -472.4 Thousand | -442.09 Thousand | -1.02 Million | -47.41 Thousand | -78.85 Thousand | -4.21 Million |
| Net Income | -474.8 Thousand | -444.49 Thousand | -1.02 Million | -51.41 Thousand | -79.65 Thousand | -4.21 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.00 | -0.00 | -0.08 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.00 | -0.00 | -0.08 |
| Weighted Average Shares Outstanding | 65.15 Million | 64.77 Million | 64.77 Million | 64.77 Million | 64.77 Million | 49.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.15 Million | 64.77 Million | 64.77 Million | 64.77 Million | 64.77 Million | 49.82 Million |
| Gross Margin | - | 0.95 | 0.88 | 0.73 | 0.77 | - |
| EBIT Margin | - | -2.16 | -1.48 | -0.02 | -0.06 | - |
| Profit Margin | - | -2.22 | -1.46 | -0.07 | -0.07 | - |
| EBITDA | -453.29 Thousand | -431.68 Thousand | -988.61 Thousand | -17.66 Thousand | -75.57 Thousand | -4.05 Million |
| Earnings Before Tax Margin | - | -2.17 | -1.52 | -0.06 | -0.06 | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 82.35 Thousand | 99.78 Thousand | 20 Thousand | - | - | - |
| Cost of Revenue | - | - | 455.00 | 1821.00 | 455.00 | 456.00 |
| Gross Profit | 82.35 Thousand | 99.78 Thousand | 19.54 Thousand | -1821.00 | -455.00 | -456.00 |
| Operating Expenses | 64.42 Thousand | 114.84 Thousand | 79.39 Thousand | 453.29 Thousand | 106.74 Thousand | 99.79 Thousand |
| Selling, General and Administrative Expenses | 64.42 Thousand | 114.84 Thousand | 79.39 Thousand | - | 106.74 Thousand | 99.79 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 496.00 | 4167.00 | 15.5 Thousand | 62 Thousand | 62 Thousand | 15.5 Thousand |
| Cost and Expenses | 64.42 Thousand | 114.84 Thousand | 79.39 Thousand | 455.11 Thousand | 106.74 Thousand | 99.79 Thousand |
| Operating Income | 17.93 Thousand | -15.06 Thousand | -59.39 Thousand | -455.12 Thousand | -106.74 Thousand | -99.79 Thousand |
| Interest Expense | 1144.00 | 1659.00 | 1349.00 | -17.28 Thousand | 1359.00 | 6570.00 |
| Income Tax Expense | - | - | 2400.00 | 2400.00 | -10.15 Thousand | 40.04 Thousand |
| Earnings before Tax | 17.28 Thousand | -16.72 Thousand | -60.74 Thousand | -472.4 Thousand | -108.1 Thousand | -106.36 Thousand |
| Net Income | 17.28 Thousand | -16.72 Thousand | -63.14 Thousand | -474.8 Thousand | -108.1 Thousand | -106.36 Thousand |
| Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 66.42 Million | 66.37 Million | 66.37 Million | 65.15 Million | 66.37 Million | 64.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.42 Million | 66.37 Million | 66.37 Million | 65.15 Million | 66.37 Million | 64.77 Million |
| Gross Margin | 1.00 | 1.00 | 0.98 | - | - | - |
| EBIT Margin | 0.22 | -0.15 | -2.95 | - | - | - |
| Profit Margin | 0.21 | -0.17 | -3.16 | - | - | - |
| EBITDA | 17.93 Thousand | -15.06 Thousand | -58.94 Thousand | - | -106.29 Thousand | -99.33 Thousand |
| Earnings Before Tax Margin | 0.22 | -0.15 | -2.97 | - | - | - |
CMOTEC-B
RAT
WYLDF
CNB
IGEX
BUFT