USD 0.0
(16.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 2400.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | 2400.00 |
Operating Expenses | 187.73 Thousand | 650.3 Thousand | 92.85 Thousand | 17.79 Thousand | - | 8125.00 |
Selling, General and Administrative Expenses | 187.73 Thousand | 650.3 Thousand | 92.85 Thousand | 17.79 Thousand | - | 8125.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 187.73 Thousand | 650.3 Thousand | 92.85 Thousand | 17.79 Thousand | - | 8125.00 |
Operating Income | -187.73 Thousand | -650.3 Thousand | -92.85 Thousand | -17.8 Thousand | - | -5720.00 |
Interest Expense | 474.21 | 57.67 Thousand | 14.56 Thousand | 97.40 | - | - |
Income Tax Expense | - | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | - | -171.86 Thousand |
Earnings before Tax | -750.61 Thousand | -707.97 Thousand | -107.41 Thousand | 25.31 Thousand | - | -5725.00 |
Net Income | -750.61 Thousand | -707.97 Thousand | -107.41 Thousand | 25.31 Thousand | - | -5725.00 |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | - | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | - | - |
Weighted Average Shares Outstanding | 6.11 Billion | 5 Billion | 4.17 Billion | 4.08 Billion | 1.66 Billion | 1.77 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.11 Billion | 5 Billion | 4.17 Billion | 4.08 Billion | 1.66 Billion | 1.77 Billion |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | -2.38 |
Profit Margin | - | - | - | - | - | -2.39 |
EBITDA | -750.14 Thousand | -650.3 Thousand | -92.85 Thousand | 25.41 Thousand | - | -5720.00 |
Earnings Before Tax Margin | - | - | - | - | - | -2.38 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 187.73 Thousand | 26.54 Thousand | 41.34 Thousand | 99.41 Thousand | 20.9 Thousand | 54.15 Thousand |
Selling, General and Administrative Expenses | - | 26.54 Thousand | 41.34 Thousand | 99.41 Thousand | 20.9 Thousand | 54.15 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 187.73 Thousand | 26.54 Thousand | 41.34 Thousand | 99.41 Thousand | 20.9 Thousand | 54.15 Thousand |
Operating Income | -187.73 Thousand | -26.54 Thousand | -41.35 Thousand | -99.42 Thousand | -20.9 Thousand | -54.15 Thousand |
Interest Expense | 474.21 | - | - | - | - | 7338.86 |
Income Tax Expense | - | - | - | - | -43.27 Thousand | -43.81 Thousand |
Earnings before Tax | -750.61 Thousand | -26.54 Thousand | 340.86 Thousand | -604.85 Thousand | -460.08 Thousand | -61.48 Thousand |
Net Income | -750.61 Thousand | -26.54 Thousand | 340.86 Thousand | -604.85 Thousand | -460.08 Thousand | -61.48 Thousand |
Earnings Per Share Basic | - | - | 0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | - | 0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 6.11 Billion | 6.11 Billion | 6.11 Billion | 6.11 Billion | 5.6 Billion | 5 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.11 Billion | 6.11 Billion | 6.11 Billion | 6.11 Billion | 5.6 Billion | 5 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -26.54 Thousand | -41.35 Thousand | -99.42 Thousand | -20.9 Thousand | -54.15 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BUFT
FUST
CMOTEC-B
SPECIALITY
SHC
CNB