BGEM | Blue Gem Enterprise Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2010	2009	2008
Revenue	133.01 Thousand	-	-
Cost of Revenue	132.26 Thousand	620.00	10 Thousand
Gross Profit	755.00	-620.00	-10 Thousand
Operating Expenses	176.04 Thousand	35.84 Thousand	6018.00
Selling, General and Administrative Expenses	176.04 Thousand	35.84 Thousand	6018.00
Research and Development Expenses	-	-	-
Other Expenses	-	-	-
Cost and Expenses	308.3 Thousand	36.46 Thousand	16.01 Thousand
Operating Income	-175.29 Thousand	-36.46 Thousand	-16.01 Thousand
Interest Expense	-	-	-
Income Tax Expense	175.29 Thousand	-45.00	-258.00
Earnings before Tax	-	-	-
Net Income	-175.29 Thousand	-36.42 Thousand	-15.76 Thousand
Earnings Per Share Basic	-0.00	-0.00	-0.00
Earnings Per Share Diluted	-0.00	-0.00	-0.00
Weighted Average Shares Outstanding	111.16 Million	107.23 Million	96.98 Million
Weighted Average Shares Outstanding (Diluted)	111.16 Million	107.23 Million	96.98 Million
Gross Margin	0.01	-	-
EBIT Margin	-1.32	-	-
Profit Margin	-1.32	-	-
EBITDA	-175.29 Thousand	-175.29 Thousand	-36.42 Thousand
Earnings Before Tax Margin	-1.32	-	-

Breakdown	2011 Q1	2010 Q4	2010 FY	2010 Q3	2010 Q2	2010 Q1
Revenue	718.93 Thousand	133.01 Thousand	133.01 Thousand	-	-	-
Cost of Revenue	700.87 Thousand	132.26 Thousand	132.26 Thousand	-	-	-
Gross Profit	18.05 Thousand	755.00	755.00	-	-	-
Operating Expenses	329.61 Thousand	-86.93 Thousand	176.04 Thousand	252.76 Thousand	3459.00	6759.00
Selling, General and Administrative Expenses	148.82 Thousand	-86.93 Thousand	-	252.76 Thousand	3459.00	6759.00
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	180.78 Thousand	-	-	-	-	-
Cost and Expenses	1.03 Million	45.32 Thousand	308.3 Thousand	252.76 Thousand	3459.00	6759.00
Operating Income	-311.55 Thousand	87.69 Thousand	-175.29 Thousand	-252.76 Thousand	-3459.00	-6759.00
Interest Expense	-	-	-	-	-	-
Income Tax Expense	311.55 Thousand	-87.69 Thousand	175.29 Thousand	252.76 Thousand	3459.00	6759.00
Earnings before Tax	-	-	-	-	-	-
Net Income	-311.55 Thousand	87.69 Thousand	-175.29 Thousand	-252.76 Thousand	-3459.00	-6759.00
Earnings Per Share Basic	-0.00	-	-	-0.00	-	-0.00
Earnings Per Share Diluted	-0.00	-	-	-0.00	-	-0.00
Weighted Average Shares Outstanding	129 Million	-	111.16 Million	107.39 Million	107.23 Million	107.23 Million
Weighted Average Shares Outstanding (Diluted)	129 Million	-	111.16 Million	107.39 Million	107.23 Million	107.23 Million
Gross Margin	0.03	0.01	0.01	-	-	-
EBIT Margin	-0.43	0.66	-	-	-	-
Profit Margin	-0.43	0.66	-1.32	-	-	-
EBITDA	-311.55 Thousand	87.69 Thousand	-	-252.76 Thousand	-3459.00	-6759.00
Earnings Before Tax Margin	-0.43	0.66	-1.32	-	-	-