USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 673.41 Thousand | 928.2 Thousand | 1.49 Million | 3888.00 | - |
Cost of Revenue | - | 369.44 Thousand | 551.17 Thousand | 1.25 Million | 12.99 Thousand | 12.81 Thousand |
Gross Profit | - | 303.96 Thousand | 377.03 Thousand | 233.82 Thousand | -9108.00 | -12.81 Thousand |
Operating Expenses | 1.15 Million | 20.4 Million | 5.65 Million | 24.34 Million | 57.29 Million | 6.36 Million |
Selling, General and Administrative Expenses | 1.15 Million | 2.19 Million | 5.06 Million | 22.84 Million | 56.27 Million | 6.26 Million |
Research and Development Expenses | - | 1413.00 | 36.4 Thousand | 394.94 Thousand | 452.68 Thousand | 84.55 Thousand |
Other Expenses | - | 300 Thousand | 557.38 Thousand | -559.57 Thousand | 17.53 Thousand | 129.95 Thousand |
Cost and Expenses | 1.15 Million | 20.77 Million | 6.2 Million | 25.6 Million | 57.3 Million | 6.36 Million |
Operating Income | -1.15 Million | -19.14 Million | -8.23 Million | -29.3 Million | -59.48 Million | -6.81 Million |
Interest Expense | - | 3.33 Million | 6.62 Million | 5.72 Million | 212.45 Thousand | - |
Income Tax Expense | - | 25.54 Million | 5.7 Million | 88.67 Thousand | -2.71 Million | -528.04 Thousand |
Earnings before Tax | 14.6 Million | -20.03 Million | -2.41 Million | -103.2 Million | -101.69 Million | -5.82 Million |
Net Income | 17.76 Million | -41.93 Million | -5.09 Million | -102.85 Million | -100.98 Million | -5.74 Million |
Earnings Per Share Basic | 0.87 | -19.72 | -10.71 | -294.79 | -581.53 | -70.73 |
Earnings Per Share Diluted | 1.06 | -19.72 | -10.71 | -294.79 | -581.53 | -70.73 |
Weighted Average Shares Outstanding | 16.8 Million | 2.12 Million | 475.76 Thousand | 348.91 Thousand | 173.64 Thousand | 81.17 Thousand |
Weighted Average Shares Outstanding (Diluted) | 13.77 Million | 2.12 Million | 475.76 Thousand | 348.91 Thousand | 173.64 Thousand | 81.17 Thousand |
Gross Margin | - | 0.45 | 0.41 | 0.16 | -2.34 | - |
EBIT Margin | - | -28.21 | -8.48 | -18.96 | -15.26 Thousand | - |
Profit Margin | - | -62.27 | -5.49 | -68.95 | -25.97 Thousand | - |
EBITDA | -1.04 Million | -16.88 Million | -7.86 Million | -28.28 Million | -59.33 Million | -5.42 Million |
Earnings Before Tax Margin | - | -28.42 | -8.87 | -19.64 | -15.3 Thousand | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | -389.07 Thousand | - | 113.74 Thousand | 142.78 Thousand |
Cost of Revenue | - | - | -190.53 Thousand | - | 50.06 Thousand | 69.02 Thousand |
Gross Profit | - | - | -198.54 Thousand | - | 63.68 Thousand | 73.75 Thousand |
Operating Expenses | 196.63 Thousand | 126.42 Thousand | 82.8 Thousand | 1.3 Million | 410.05 Thousand | 502.77 Thousand |
Selling, General and Administrative Expenses | 196.63 Thousand | 126.42 Thousand | 86.54 Thousand | - | 290.3 Thousand | 410.53 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28.8 Thousand | - | - | -120.00 | 462.92 Thousand | 2899.00 |
Cost and Expenses | 196.63 Thousand | 126.42 Thousand | -107.72 Thousand | 1.3 Million | 460.11 Thousand | 571.8 Thousand |
Operating Income | -196.63 Thousand | -126.42 Thousand | -258.05 Thousand | -1.3 Million | 116.55 Thousand | -426.12 Thousand |
Interest Expense | 63.46 Thousand | 57.74 Thousand | 423.35 Thousand | - | 600.43 Thousand | 647.43 Thousand |
Income Tax Expense | -6837.00 | -43.27 Thousand | -2.57 Million | 40.75 Thousand | 40.75 Thousand | -222.47 Thousand |
Earnings before Tax | -111.11 Thousand | -20.66 Thousand | 10 Million | 14.6 Million | 920.75 Thousand | 3.64 Million |
Net Income | -104.27 Thousand | -20.66 Thousand | 12.96 Million | 14.77 Million | 880 Thousand | 3.86 Million |
Earnings Per Share Basic | -0.01 | -0.00 | 0.33 | - | 0.11 | 0.60 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.32 | - | 0.11 | 0.60 |
Weighted Average Shares Outstanding | 20.93 Million | 17.96 Million | 30.93 Million | 13.67 Million | 8 Million | 6.04 Million |
Weighted Average Shares Outstanding (Diluted) | 20.93 Million | 17.96 Million | 30.93 Million | 13.67 Million | 8 Million | 6.04 Million |
Gross Margin | - | - | 0.51 | - | 0.56 | 0.52 |
EBIT Margin | - | - | 0.72 | - | 1.02 | -2.98 |
Profit Margin | - | - | -33.32 | - | 7.74 | 27.09 |
EBITDA | -196.63 Thousand | -126.42 Thousand | -281.34 Thousand | - | 116.55 Thousand | -426.12 Thousand |
Earnings Before Tax Margin | - | - | 0.66 | - | 1.02 | -2.98 |
CBL
MDMA
VALV
RAT
WYLDF
BGEM