GBp 6.8
(-3.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.72 Million | 1.48 Million | 2.3 Million | 2.01 Million | 525 Thousand | 3.61 Million |
Cost of Revenue | 5.38 Million | 400 Thousand | 813 Thousand | 1.06 Million | 225 Thousand | 1.86 Million |
Gross Profit | 7.34 Million | 1.08 Million | 1.49 Million | 955 Thousand | 300 Thousand | 1.74 Million |
Operating Expenses | 3.73 Million | 5.34 Million | 5.78 Million | 5.5 Million | 5.98 Million | 5.54 Million |
Selling, General and Administrative Expenses | 3.73 Million | 5.34 Million | 5.78 Million | 5.5 Million | 5.98 Million | 5.75 Million |
Research and Development Expenses | - | 712 Thousand | 687 Thousand | 676 Thousand | 664 Thousand | 646 Thousand |
Other Expenses | - | 69 Thousand | -900 Thousand | 211 Thousand | 285 Thousand | - |
Cost and Expenses | 9.12 Million | 5.74 Million | 6.59 Million | 6.56 Million | 6.2 Million | 7.41 Million |
Operating Income | 3.6 Million | -4.26 Million | -4.29 Million | -4.54 Million | -5.68 Million | -4.01 Million |
Interest Expense | 196 Thousand | 175 Thousand | 640 Thousand | 103 Thousand | 111 Thousand | 8000.00 |
Income Tax Expense | -130 Thousand | -213 Thousand | 1.9 Million | -262 Thousand | -992 Thousand | 484 Thousand |
Earnings before Tax | 2.8 Million | -4.22 Million | -5.55 Million | -4.37 Million | -5.05 Million | -3.71 Million |
Net Income | 2.93 Million | -4.01 Million | -7.45 Million | -4.5 Million | -6.6 Million | -3.22 Million |
Earnings Per Share Basic | 0.03 | -0.04 | -0.07 | -0.04 | -0.06 | -0.03 |
Earnings Per Share Diluted | 0.03 | -0.04 | -0.07 | -0.04 | -0.06 | -0.03 |
Weighted Average Shares Outstanding | 103.57 Million | 100.43 Million | 100.43 Million | 100.43 Million | 103.4 Million | 103.4 Million |
Weighted Average Shares Outstanding (Diluted) | 103.57 Million | 100.43 Million | 100.43 Million | 100.43 Million | 103.4 Million | 103.4 Million |
Gross Margin | 0.58 | 0.73 | 0.65 | 0.47 | 0.57 | 0.48 |
EBIT Margin | 0.38 | -1.64 | -1.40 | -1.27 | -5.80 | -0.67 |
Profit Margin | 0.23 | -2.70 | -3.23 | -2.23 | -12.58 | -0.89 |
EBITDA | 4.84 Million | -2.64 Million | -3.92 Million | -2.54 Million | -3.36 Million | -2.2 Million |
Earnings Before Tax Margin | 0.28 | -2.87 | -1.86 | -2.25 | -10.82 | -1.11 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 7.63 Million | 5.08 Million | 778 Thousand | 1.48 Million | 709 Thousand | 2.3 Million |
Cost of Revenue | 4.34 Million | 203 Thousand | 1.1 Million | 400 Thousand | 859 Thousand | 813 Thousand |
Gross Profit | 3.29 Million | 4.88 Million | -323 Thousand | 1.08 Million | -150 Thousand | 1.49 Million |
Operating Expenses | 1.93 Million | 2.63 Million | 1.92 Million | 5.34 Million | 1.86 Million | 5.78 Million |
Selling, General and Administrative Expenses | 1.93 Million | 2.63 Million | 1.92 Million | - | 1.86 Million | - |
Research and Development Expenses | - | - | 712 Thousand | - | - | - |
Other Expenses | - | - | - | 69 Thousand | - | -900 Thousand |
Cost and Expenses | 6.28 Million | 2.84 Million | 3.02 Million | 5.74 Million | 2.72 Million | 6.59 Million |
Operating Income | 1.35 Million | 2.24 Million | -2.24 Million | -4.26 Million | -2.01 Million | -4.29 Million |
Interest Expense | 84 Thousand | 112 Thousand | 135 Thousand | 175 Thousand | 40 Thousand | 640 Thousand |
Income Tax Expense | -130 Thousand | - | -213 Thousand | -213 Thousand | -115 Thousand | 1.9 Million |
Earnings before Tax | 584 Thousand | 2.21 Million | -2.22 Million | -4.22 Million | -2.18 Million | -5.55 Million |
Net Income | 714 Thousand | 2.21 Million | -1.94 Million | -4.01 Million | -2.07 Million | -7.45 Million |
Earnings Per Share Basic | 0.01 | 0.02 | -0.02 | - | -0.02 | - |
Earnings Per Share Diluted | 0.01 | 0.02 | -0.02 | - | -0.02 | - |
Weighted Average Shares Outstanding | 105.38 Million | 101.32 Million | 100.43 Million | 100.43 Million | 100.43 Million | 100.43 Million |
Weighted Average Shares Outstanding (Diluted) | 105.38 Million | 101.1 Million | 100.43 Million | 100.43 Million | 100.43 Million | 100.43 Million |
Gross Margin | 0.43 | 0.96 | -0.42 | 0.73 | -0.21 | 0.65 |
EBIT Margin | 0.22 | 0.61 | -1.87 | - | -1.76 | - |
Profit Margin | 0.09 | 0.44 | -2.50 | -2.70 | -2.92 | -3.23 |
EBITDA | 1.67 Million | 3.08 Million | -1.45 Million | - | -1.25 Million | - |
Earnings Before Tax Margin | 0.18 | 0.44 | -2.88 | -2.87 | -2.85 | -1.86 |
6417
2212
ALBY
5401
3859
SOLV