HKD 0.13
(2.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 77.73 Million | 63.88 Million | 24.66 Million | 20.24 Million | 6.13 Million | 38.74 Million |
Cost of Revenue | 76.28 Million | 55.3 Million | 21.13 Million | 22.35 Million | 3.82 Million | 30.24 Million |
Gross Profit | 1.45 Million | 8.57 Million | 3.52 Million | -2.1 Million | 2.31 Million | 8.5 Million |
Operating Expenses | 1.45 Million | 14.68 Million | 7.17 Million | 11.65 Million | 19.74 Million | 27.36 Million |
Selling, General and Administrative Expenses | 15.64 Million | 14.8 Million | 9.46 Million | 13.18 Million | 20.12 Million | 27.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -120 Thousand | -2.28 Million | -1.52 Million | -377 Thousand | -23.29 Million |
Cost and Expenses | 91.92 Million | 69.99 Million | 28.31 Million | 34 Million | 23.57 Million | 57.6 Million |
Operating Income | -14.18 Million | -13.51 Million | -2.98 Million | -12.23 Million | -21.53 Million | -40.78 Million |
Interest Expense | 4.23 Million | 315 Thousand | 180 Thousand | 211 Thousand | 393 Thousand | 74 Thousand |
Income Tax Expense | -1.17 Million | 1.13 Million | -1.19 Million | -1.09 Million | -5.31 Million | -113 Thousand |
Earnings before Tax | -21.03 Million | -7.8 Million | -3.88 Million | -12.89 Million | -25.91 Million | -49.76 Million |
Net Income | -19.6 Million | -8.93 Million | -2.68 Million | -11.8 Million | -20.59 Million | -49.52 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.00 | -0.02 | -0.03 | -0.06 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.00 | -0.02 | -0.03 | -0.06 |
Weighted Average Shares Outstanding | 877.72 Million | 877.71 Million | 877.71 Million | 778.53 Million | 774 Million | 774 Million |
Weighted Average Shares Outstanding (Diluted) | 877.71 Million | 877.71 Million | 877.71 Million | 778.53 Million | 774 Million | 774 Million |
Gross Margin | 0.02 | 0.13 | 0.14 | -0.10 | 0.38 | 0.22 |
EBIT Margin | -0.16 | -0.18 | -0.01 | -0.41 | -2.89 | -0.90 |
Profit Margin | -0.25 | -0.14 | -0.11 | -0.58 | -3.36 | -1.28 |
EBITDA | -12.79 Million | -5.99 Million | -1.06 Million | -8.81 Million | -17.7 Million | -35.05 Million |
Earnings Before Tax Margin | -0.18 | -0.21 | -0.12 | -0.60 | -3.51 | -1.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 22.44 Million | 22.44 Million | 77.73 Million | 33.1 Million | 33.1 Million | 5.76 Million |
Cost of Revenue | 21.9 Million | 21.9 Million | 76.28 Million | 32.4 Million | 32.4 Million | 5.74 Million |
Gross Profit | 545.5 Thousand | 545.5 Thousand | 1.45 Million | 703.99 Thousand | 703.99 Thousand | 23 Thousand |
Operating Expenses | 3.81 Million | 3.81 Million | 18.37 Million | 4.55 Million | 4.31 Million | 4.89 Million |
Selling, General and Administrative Expenses | 3.81 Million | 3.81 Million | - | 4.55 Million | 4.55 Million | 3.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 114 Thousand | - | - | - |
Cost and Expenses | 25.71 Million | 25.71 Million | 94.65 Million | 36.95 Million | 36.72 Million | 10.63 Million |
Operating Income | -3.26 Million | -3.26 Million | -14.31 Million | -3.85 Million | -3.88 Million | -3.27 Million |
Interest Expense | - | - | 4.23 Million | - | - | 488.57 Thousand |
Income Tax Expense | 86 Thousand | 86 Thousand | -1.17 Million | 462 Thousand | 462 Thousand | 127.5 Thousand |
Earnings before Tax | -4.94 Million | -4.94 Million | -21.03 Million | -5.45 Million | -5.45 Million | -5.05 Million |
Net Income | -4.87 Million | -4.87 Million | -19.6 Million | -4.99 Million | -4.99 Million | -4.81 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.03 Billion | 1.03 Billion | 877.72 Million | 877.76 Million | 877.76 Million | 877.75 Million |
Weighted Average Shares Outstanding (Diluted) | 1.03 Billion | 1.03 Billion | 877.71 Million | 877.71 Million | 877.71 Million | 877.71 Million |
Gross Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 |
EBIT Margin | -0.12 | -0.12 | - | -0.11 | -0.11 | -0.55 |
Profit Margin | -0.22 | -0.22 | -0.25 | -0.15 | -0.15 | -0.83 |
EBITDA | -2.79 Million | -2.79 Million | - | -3.66 Million | -3.66 Million | -3.19 Million |
Earnings Before Tax Margin | -0.15 | -0.15 | -0.18 | -0.12 | -0.12 | -0.57 |
ALBY
CBUTF
WTI
SOLV
POS
6417