USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.4 Million | 2.63 Million | 8.14 Million | 4.02 Million | 3.97 Million | 3.78 Million |
Cost of Revenue | 2.93 Million | 1.64 Million | 5.89 Million | 2.75 Million | 3.08 Million | 2.84 Million |
Gross Profit | 2.47 Million | 988.52 Thousand | 2.25 Million | 1.26 Million | 891.16 Thousand | 939.24 Thousand |
Operating Expenses | 2.47 Million | 4.47 Million | 4.94 Million | 4.55 Million | 5.46 Million | 8.62 Million |
Selling, General and Administrative Expenses | 4.44 Million | 4.73 Million | 4.77 Million | 2.92 Million | 3.97 Million | 6.01 Million |
Research and Development Expenses | 342.53 Thousand | 199.6 Thousand | 23.81 Thousand | 1.49 Million | 1.35 Million | 1.62 Million |
Other Expenses | - | -465.97 Thousand | 146.5 Thousand | 138.86 Thousand | 135.64 Thousand | - |
Cost and Expenses | 8.78 Million | 6.12 Million | 10.83 Million | 7.31 Million | 8.54 Million | 11.46 Million |
Operating Income | -3.38 Million | -3.46 Million | -2.66 Million | -3.29 Million | -4.57 Million | -4.8 Million |
Interest Expense | 1.98 Million | 1.48 Million | 730.94 Thousand | 474.2 Thousand | 144.19 Thousand | 139.68 Thousand |
Income Tax Expense | - | 798.98 Thousand | -255.45 Thousand | 474.2 Thousand | -40.72 Thousand | 139.68 Thousand |
Earnings before Tax | -3.89 Million | -5.74 Million | -3.66 Million | -3.82 Million | -5.14 Million | -8.09 Million |
Net Income | -3.89 Million | -6.54 Million | -3.41 Million | -4.29 Million | -5.1 Million | -8.09 Million |
Earnings Per Share Basic | -0.03 | -0.05 | -0.05 | -0.09 | -0.12 | -0.29 |
Earnings Per Share Diluted | -0.03 | -0.05 | -0.05 | -0.09 | -0.12 | -0.29 |
Weighted Average Shares Outstanding | 118.35 Million | 138.38 Million | 64.45 Million | 47.93 Million | 43.67 Million | 27.52 Million |
Weighted Average Shares Outstanding (Diluted) | 118.35 Million | 138.38 Million | 64.45 Million | 47.93 Million | 43.67 Million | 27.52 Million |
Gross Margin | 0.46 | 0.37 | 0.28 | 0.31 | 0.22 | 0.25 |
EBIT Margin | -0.25 | -1.12 | -0.31 | -0.78 | -1.12 | -2.02 |
Profit Margin | -0.72 | -2.48 | -0.42 | -1.07 | -1.28 | -2.14 |
EBITDA | -1.34 Million | -3.75 Million | -2.78 Million | -3.21 Million | -4.87 Million | -4.8 Million |
Earnings Before Tax Margin | -0.63 | -1.31 | -0.33 | -0.82 | -1.15 | -1.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.01 Million | 808.55 Thousand | 5.4 Million | 2.11 Million | 2.27 Million | 752.32 Thousand |
Cost of Revenue | 769.12 Thousand | 1.15 Million | 5.57 Million | 2 Million | 1.42 Million | 443.31 Thousand |
Gross Profit | 245.56 Thousand | -341.49 Thousand | -174.32 Thousand | 109.02 Thousand | 850.58 Thousand | 309 Thousand |
Operating Expenses | 1.16 Million | 602.15 Thousand | 3.2 Million | 892.88 Thousand | 1.02 Million | 736.57 Thousand |
Selling, General and Administrative Expenses | 12.9 Thousand | 449.21 Thousand | - | 968.49 Thousand | 715.31 Thousand | 541.17 Thousand |
Research and Development Expenses | -152.49 Thousand | 152.93 Thousand | - | -131.54 Thousand | 235.06 Thousand | 195.39 Thousand |
Other Expenses | 1.31 Million | - | -255.93 Thousand | -55.93 Thousand | -200 Thousand | - |
Cost and Expenses | 1.16 Million | 1.75 Million | 8.78 Million | 2.89 Million | 2.44 Million | 443.31 Thousand |
Operating Income | -861.09 Thousand | -943.64 Thousand | -3.38 Million | -783.86 Thousand | -343.84 Thousand | 309 Thousand |
Interest Expense | 519.06 Thousand | 458.19 Thousand | 1.98 Million | 642.29 Thousand | 520.19 Thousand | 322.49 Thousand |
Income Tax Expense | -86.89 Thousand | -2.00 | 388.86 Thousand | -4.00 | 520.19 Thousand | 989.58 Thousand |
Earnings before Tax | -1.38 Million | -1.16 Million | -3.89 Million | -662.99 Thousand | -540.92 Thousand | -2.07 Million |
Net Income | -1.29 Million | -1.16 Million | -3.89 Million | -662.99 Thousand | -540.92 Thousand | -2.07 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 124.48 Million | 124.46 Million | 118.35 Million | 124.02 Million | 119.42 Million | 230.04 Million |
Weighted Average Shares Outstanding (Diluted) | 124.48 Million | 124.46 Million | 118.35 Million | 124.02 Million | 119.42 Million | 230.04 Million |
Gross Margin | 0.24 | -0.42 | -0.03 | 0.05 | 0.37 | 0.41 |
EBIT Margin | -0.63 | -0.90 | - | -0.28 | -0.03 | 0.41 |
Profit Margin | -1.27 | -1.45 | -0.72 | -0.31 | -0.24 | -2.75 |
EBITDA | -642.54 Thousand | -728.74 Thousand | - | -598.12 Thousand | -75.99 Thousand | 309 Thousand |
Earnings Before Tax Margin | -0.85 | -1.17 | -0.63 | -0.37 | -0.15 | 0.41 |
WTI
601002
WWIB
6417
2212
ALBY