GBp 10.25
(-1.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 19.91 Million | 18.63 Million | 21.82 Million | 27.08 Million | 29.95 Million | 36.37 Million |
Total Current Assets | 6.59 Million | 7.09 Million | 9.3 Million | 6.8 Million | 8.01 Million | 11.41 Million |
Cash And Short Term Investments | 2.48 Million | 1.44 Million | 5.84 Million | 5.17 Million | 4.08 Million | 5.15 Million |
Cash and Cash Equivalents | 2.48 Million | 1.44 Million | 5.84 Million | 5.17 Million | 4.08 Million | 5.15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3 Million | 2.47 Million | 971 Thousand | 1.05 Million | 3.05 Million | 158 Thousand |
Inventory | 1.09 Million | 2.26 Million | 1.39 Million | 575 Thousand | 870 Thousand | 698 Thousand |
Other Current Assets | - | 905 Thousand | 2.07 Million | 1.05 Million | 3.05 Million | 5.4 Million |
Total Non-Current Assets | 13.32 Million | 11.54 Million | 12.51 Million | 20.27 Million | 21.93 Million | 19.18 Million |
Net PPE | 4.24 Million | 2.04 Million | 1.76 Million | 4.2 Million | 4.82 Million | 3.8 Million |
Good Will And Intangible Assets | 9.07 Million | 9.49 Million | 9.93 Million | 10.41 Million | 11.09 Million | 11.64 Million |
Good Will | 767 Thousand | 767 Thousand | 767 Thousand | 767 Thousand | 767 Thousand | 767 Thousand |
Intangible Assets | 8.31 Million | 8.73 Million | 9.16 Million | 9.64 Million | 10.32 Million | 10.87 Million |
Long-Term Investments | - | - | 824 Thousand | 3.76 Million | 3.89 Million | 3.74 Million |
Tax Assets | - | - | -824 Thousand | 1.89 Million | 2.13 Million | 1.25 Million |
Other Non Current Assets | -1.00 | - | 824 Thousand | - | - | -1.25 Million |
Other Assets | 1.00 | - | - | - | - | 5.77 Million |
Total Liabilities | 4.5 Million | 7.11 Million | 6.28 Million | 4.08 Million | 2.45 Million | 2.27 Million |
Total Current Liabilities | 4.41 Million | 4.98 Million | 5.52 Million | 3 Million | 1.05 Million | 2.27 Million |
Account Payables | 3.21 Million | 4.64 Million | 1.24 Million | 643 Thousand | 778 Thousand | 503 Thousand |
Tax Payables | - | 81 Thousand | 90 Thousand | 81 Thousand | 68 Thousand | - |
Short Term Debt | 1.19 Million | 333 Thousand | 4.28 Million | 2.36 Million | 278 Thousand | 75 Thousand |
Deferred Revenue | - | -1000.00 | -521 Thousand | -507 Thousand | -523 Thousand | -75 Thousand |
Other Current Liabilities | - | 1000.00 | 521 Thousand | 507 Thousand | 523 Thousand | 1.77 Million |
Total Non Current Liabilities | 88 Thousand | 2.13 Million | 761 Thousand | 1.08 Million | 1.4 Million | - |
Long-Term Debt | - | 2.13 Million | 761 Thousand | 1.08 Million | 1.4 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.41 Million | 11.52 Million | 15.53 Million | 22.99 Million | 27.49 Million | 34.1 Million |
Stock Holders Equity | 15.41 Million | 11.52 Million | 15.53 Million | 22.99 Million | 27.49 Million | 34.1 Million |
Common Stock | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million |
Retained Earnings | 13.68 Million | 12.29 Million | 16.3 Million | 23.76 Million | 28.26 Million | 34.87 Million |
Accumulated other comprehensive income | 674 Thousand | 674 Thousand | 674 Thousand | 674 Thousand | -6.89 Million | 674 Thousand |
Common Stock Equity | 15.41 Million | 11.52 Million | 15.53 Million | 22.99 Million | 27.49 Million | 34.1 Million |
Capital Lease Obligation | - | 761 Thousand | 1.08 Million | 1.4 Million | 1.67 Million | - |
Total Investments | - | - | 824 Thousand | 3.76 Million | 3.89 Million | 3.74 Million |
Total Debt | 1.19 Million | 2.46 Million | 5.04 Million | 3.44 Million | 1.67 Million | 75 Thousand |
Net Debt | -1.28 Million | 1.01 Million | -797 Thousand | -1.73 Million | -2.4 Million | -5.07 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 19.91 Million | 22.54 Million | 18.63 Million | 18.63 Million | 17.31 Million | 21.82 Million |
Total Current Assets | 6.59 Million | 10.49 Million | 7.09 Million | 7.09 Million | 5.1 Million | 9.3 Million |
Cash And Short Term Investments | 2.48 Million | 833 Thousand | 1.44 Million | 1.44 Million | 1.14 Million | 5.84 Million |
Cash and Cash Equivalents | 2.48 Million | 833 Thousand | 1.44 Million | 1.44 Million | 1.14 Million | 5.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3 Million | 7.12 Million | 2.47 Million | 2.47 Million | 805 Thousand | 971 Thousand |
Inventory | 1.09 Million | 2.52 Million | 2.26 Million | 2.26 Million | 2.1 Million | 1.39 Million |
Other Current Assets | - | - | 905 Thousand | 905 Thousand | 1.05 Million | 2.07 Million |
Total Non-Current Assets | 13.32 Million | 12.05 Million | 11.54 Million | 11.54 Million | 12.2 Million | 12.51 Million |
Net PPE | 4.24 Million | 2.76 Million | 2.04 Million | 2.04 Million | 1.65 Million | 1.76 Million |
Good Will And Intangible Assets | 9.07 Million | 9.28 Million | 9.49 Million | 9.49 Million | 9.71 Million | 9.93 Million |
Good Will | 767 Thousand | 767 Thousand | 767 Thousand | 767 Thousand | 767 Thousand | 767 Thousand |
Intangible Assets | 8.31 Million | 8.51 Million | 8.73 Million | 8.73 Million | 8.94 Million | 9.16 Million |
Long-Term Investments | - | - | - | - | 838 Thousand | 824 Thousand |
Tax Assets | - | - | - | - | -838 Thousand | -824 Thousand |
Other Non Current Assets | -1.00 | -1.00 | - | - | 838 Thousand | 824 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 4.5 Million | 7.83 Million | 7.11 Million | 7.11 Million | 3.85 Million | 6.28 Million |
Total Current Liabilities | 4.41 Million | 5.76 Million | 4.98 Million | 4.98 Million | 1.49 Million | 5.52 Million |
Account Payables | 3.21 Million | 5.44 Million | 4.64 Million | 4.64 Million | 1.05 Million | 1.24 Million |
Tax Payables | - | - | 81 Thousand | 81 Thousand | - | 90 Thousand |
Short Term Debt | 1.19 Million | 316 Thousand | 333 Thousand | 333 Thousand | 316 Thousand | 4.28 Million |
Deferred Revenue | - | -316 Thousand | -1000.00 | -1000.00 | - | -521 Thousand |
Other Current Liabilities | - | 316 Thousand | 1000.00 | 1000.00 | 122 Thousand | 521 Thousand |
Total Non Current Liabilities | 88 Thousand | 2.07 Million | 2.13 Million | 2.13 Million | 2.35 Million | 761 Thousand |
Long-Term Debt | - | 1.79 Million | 2.13 Million | 2.13 Million | 2.35 Million | 761 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 280 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.41 Million | 14.7 Million | 11.52 Million | 11.52 Million | 13.46 Million | 15.53 Million |
Stock Holders Equity | 15.41 Million | 14.7 Million | 11.52 Million | 11.52 Million | 13.46 Million | 15.53 Million |
Common Stock | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million |
Retained Earnings | 13.68 Million | 12.97 Million | 12.29 Million | 12.29 Million | 14.23 Million | 16.3 Million |
Accumulated other comprehensive income | 674 Thousand | 674 Thousand | 674 Thousand | 674 Thousand | 674 Thousand | 674 Thousand |
Common Stock Equity | 15.41 Million | 14.7 Million | 11.52 Million | 11.52 Million | 13.46 Million | 15.53 Million |
Capital Lease Obligation | - | 280 Thousand | 761 Thousand | 761 Thousand | 1.09 Million | 1.08 Million |
Total Investments | - | - | - | - | 838 Thousand | 824 Thousand |
Total Debt | 1.19 Million | 2.39 Million | 2.46 Million | 2.46 Million | 2.67 Million | 5.04 Million |
Net Debt | -1.28 Million | 1.56 Million | 1.01 Million | 1.01 Million | 1.53 Million | -797 Thousand |
6417
2212
ALBY
5401
3859
SOLV