Magnum Berhad (3859.KL)
MYR 1.2
(-0.83%)
MYR 1.2
(-0.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.15 Billion | 2.03 Billion | 1.25 Billion | 1.67 Billion | 2.7 Billion | 2.7 Billion |
| Cost of Revenue | 1.83 Billion | 1.71 Billion | 1.09 Billion | 1.37 Billion | 2.21 Billion | 2.2 Billion |
| Gross Profit | 324.15 Million | 315.12 Million | 166.36 Million | 300.3 Million | 493.68 Million | 503.04 Million |
| Operating Expenses | 41.61 Million | 120.44 Million | 106.44 Million | 120.85 Million | 120.05 Million | 158.32 Million |
| Selling, General and Administrative Expenses | 41.61 Million | 40.41 Million | 31.77 Million | 35.61 Million | 38.15 Million | 38.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 80.03 Million | 74.67 Million | 85.24 Million | 81.9 Million | 333 Thousand |
| Cost and Expenses | 1.87 Billion | 1.83 Billion | 1.19 Billion | 1.49 Billion | 2.33 Billion | 2.35 Billion |
| Operating Income | 232.82 Million | 205.63 Million | 71.83 Million | 191.89 Million | 393.83 Million | 363.73 Million |
| Interest Expense | 44.39 Million | 45.04 Million | 45.82 Million | 46.79 Million | 49.18 Million | 48.55 Million |
| Income Tax Expense | 61.93 Million | 58.78 Million | 26.58 Million | 122.53 Million | 102.06 Million | 205.28 Million |
| Earnings before Tax | 188.43 Million | 159.85 Million | 25.23 Million | 143.97 Million | 343.2 Million | 313.33 Million |
| Net Income | 125.27 Million | 100.6 Million | -1.34 Million | 21.22 Million | 239.22 Million | 105.38 Million |
| Earnings Per Share Basic | 0.09 | 0.07 | -0.00 | 0.01 | 0.17 | 0.07 |
| Earnings Per Share Diluted | 0.09 | 0.07 | -0.00 | 0.01 | 0.17 | 0.07 |
| Weighted Average Shares Outstanding | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.42 Billion | 1.43 Billion | 1.43 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.42 Billion | 1.43 Billion | 1.43 Billion |
| Gross Margin | 0.15 | 0.16 | 0.13 | 0.18 | 0.18 | 0.19 |
| EBIT Margin | 0.11 | 0.11 | 0.06 | 0.12 | 0.15 | 0.14 |
| Profit Margin | 0.06 | 0.05 | -0.00 | 0.01 | 0.09 | 0.04 |
| EBITDA | 242.45 Million | 215.44 Million | 83.55 Million | 205.02 Million | 405.29 Million | 372.52 Million |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.06 | 0.11 | 0.15 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 601.93 Million | 584.39 Million | 2.15 Billion | 556.34 Million | 520.47 Million | 537.1 Million |
| Cost of Revenue | 504.22 Million | 518.77 Million | 1.83 Billion | 462.04 Million | 454.83 Million | 441.1 Million |
| Gross Profit | 97.71 Million | 65.61 Million | 324.15 Million | 94.3 Million | 65.63 Million | 96 Million |
| Operating Expenses | 10.94 Million | 10.59 Million | 41.61 Million | 9.35 Million | 20.53 Million | 24.53 Million |
| Selling, General and Administrative Expenses | 10.94 Million | 10.59 Million | - | 9.35 Million | 9.76 Million | 11.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.8 Million | 5.94 Million | 396 Thousand | -9.01 Million | 5.87 Million | 1.89 Million |
| Cost and Expenses | 515.16 Million | 529.37 Million | 1.87 Billion | 471.4 Million | 475.36 Million | 465.63 Million |
| Operating Income | 86.77 Million | 55.02 Million | 282.53 Million | 84.94 Million | 50.97 Million | 73.36 Million |
| Interest Expense | 9.78 Million | 9.33 Million | 43.83 Million | 10.61 Million | 11.13 Million | 11.03 Million |
| Income Tax Expense | 15.85 Million | 11.59 Million | 61.44 Million | 22.41 Million | 9.71 Million | 18.35 Million |
| Earnings before Tax | 61.69 Million | 38.03 Million | 188.43 Million | 59.16 Million | 39.84 Million | 62.33 Million |
| Net Income | 45.43 Million | 25.98 Million | 125.27 Million | 36.05 Million | 29.79 Million | 43.63 Million |
| Earnings Per Share Basic | 0.03 | 0.02 | - | 0.03 | 0.02 | 0.03 |
| Earnings Per Share Diluted | 0.03 | 0.02 | - | 0.03 | 0.02 | 0.03 |
| Weighted Average Shares Outstanding | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion |
| Gross Margin | 0.16 | 0.11 | 0.15 | 0.17 | 0.13 | 0.18 |
| EBIT Margin | 0.15 | 0.10 | - | 0.16 | 0.10 | 0.14 |
| Profit Margin | 0.08 | 0.04 | 0.06 | 0.06 | 0.06 | 0.08 |
| EBITDA | 89.08 Million | 57.35 Million | - | 87.28 Million | 50.97 Million | 73.36 Million |
| Earnings Before Tax Margin | 0.14 | 0.09 | 0.13 | 0.15 | 0.10 | 0.14 |
SOLV
POS
6417
300721
LIVE
5401