GBp 64.7
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 54.69 Million | -67.72 Million | 169.09 Million | 49.9 Million | 40.59 Million | 50.82 Million |
Cost of Revenue | 16.79 Million | 15.73 Million | 11.26 Million | 9.88 Million | 12.03 Million | 9.44 Million |
Gross Profit | 37.89 Million | -83.45 Million | 157.82 Million | 40.02 Million | 28.55 Million | 41.38 Million |
Operating Expenses | 19.44 Million | 21.8 Million | 22.1 Million | 16.1 Million | 18.2 Million | 19.41 Million |
Selling, General and Administrative Expenses | 24.01 Million | 21.52 Million | 16.85 Million | 15.26 Million | 17.59 Million | 15.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 283 Thousand | 5.25 Million | 842 Thousand | 619 Thousand | 4.14 Million |
Cost and Expenses | 24.01 Million | 21.8 Million | 22.1 Million | 16.1 Million | 18.2 Million | 19.41 Million |
Operating Income | 30.67 Million | -80.77 Million | 154.28 Million | 33.8 Million | 22.38 Million | 39.64 Million |
Interest Expense | 9.32 Million | 8.75 Million | 7.29 Million | 7.15 Million | 7.67 Million | 8.23 Million |
Income Tax Expense | - | 8.75 Million | 7.29 Million | 5.73 Million | -124 Thousand | 458 Thousand |
Earnings before Tax | -4.78 Million | -89.53 Million | 146.98 Million | 33.8 Million | 22.38 Million | 31.41 Million |
Net Income | -4.78 Million | -98.28 Million | 146.98 Million | 33.8 Million | 22.5 Million | 30.95 Million |
Earnings Per Share Basic | -0.01 | -0.18 | 0.27 | 0.06 | 0.04 | 0.06 |
Earnings Per Share Diluted | -0.01 | -0.18 | 0.27 | 0.06 | 0.04 | 0.06 |
Weighted Average Shares Outstanding | 532.17 Million | 545.37 Million | 545.9 Million | 545.59 Million | 544.19 Million | 538.81 Million |
Weighted Average Shares Outstanding (Diluted) | 547.09 Million | 545.37 Million | 547.29 Million | 546.79 Million | 546.22 Million | 541.03 Million |
Gross Margin | 0.69 | 1.23 | 0.93 | 0.80 | 0.70 | 0.81 |
EBIT Margin | 0.57 | 1.19 | 0.91 | 0.68 | 0.55 | 0.78 |
Profit Margin | -0.09 | 1.45 | 0.87 | 0.68 | 0.55 | 0.61 |
EBITDA | 31.39 Million | - | - | 28.07 Million | 20 Million | 32.68 Million |
Earnings Before Tax Margin | 0.56 | 1.19 | 0.91 | 0.68 | 0.55 | 0.78 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 54.69 Million | 13.97 Million | 13.97 Million | 26.74 Million | 13.37 Million | -67.72 Million |
Cost of Revenue | 16.94 Million | 4.11 Million | 4.11 Million | 8.64 Million | 4.28 Million | 15.73 Million |
Gross Profit | 37.74 Million | 9.85 Million | 9.85 Million | 18.1 Million | 9.08 Million | -83.45 Million |
Operating Expenses | 7.07 Million | 9.44 Million | 9.44 Million | 7.42 Million | 7.42 Million | 21.8 Million |
Selling, General and Administrative Expenses | - | 1.61 Million | 1.61 Million | 72 Thousand | 1.7 Million | - |
Research and Development Expenses | - | 572 Thousand | - | 32 Thousand | - | - |
Other Expenses | -7.07 Million | 7.83 Million | - | -0.05 | - | 283 Thousand |
Cost and Expenses | 24.01 Million | 13.56 Million | 13.56 Million | 14.83 Million | 11.71 Million | 21.8 Million |
Operating Income | 30.67 Million | 411.5 Thousand | 8.24 Million | -1.4 Million | 7.38 Million | -80.77 Million |
Interest Expense | 9.32 Million | 4.77 Million | - | 4.75 Million | - | 8.75 Million |
Income Tax Expense | -24.89 Thousand | -0.01 | - | - | - | 8.75 Million |
Earnings before Tax | -4.78 Million | -1.69 Million | -1.69 Million | - | -704 Thousand | -89.53 Million |
Net Income | -4.78 Million | -1.69 Million | -1.69 Million | 545.21 Million | -704 Thousand | -98.28 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | 546.62 Million | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -16.16 Million | -0.00 | - |
Weighted Average Shares Outstanding | 545.43 Million | 545.67 Million | 545.67 Million | 469.33 Million | 469.33 Million | 545.37 Million |
Weighted Average Shares Outstanding (Diluted) | 545.43 Million | 545.65 Million | 545.65 Million | 545.21 Million | 545.21 Million | 545.37 Million |
Gross Margin | 0.69 | 0.71 | 0.71 | 0.68 | 0.68 | 1.23 |
EBIT Margin | - | 0.59 | 0.59 | 0.28 | 0.55 | - |
Profit Margin | -0.09 | -0.12 | -0.12 | 20.39 | -0.05 | 1.45 |
EBITDA | - | 8.28 Million | 8.28 Million | 7.41 Million | 7.41 Million | - |
Earnings Before Tax Margin | 0.56 | 0.03 | 0.59 | -0.05 | 0.55 | 1.19 |
300539
6069
MRVI
GTHR
FMBRY
ANGO