CNY 11.61
(1.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 670.34 Million | 668.03 Million | 696.01 Million | 578.16 Million | 556.66 Million | 554.19 Million |
Cost of Revenue | 548.58 Million | 530.34 Million | 570.5 Million | 464.74 Million | 442.59 Million | 445.83 Million |
Gross Profit | 121.75 Million | 137.69 Million | 125.51 Million | 113.41 Million | 114.06 Million | 108.36 Million |
Operating Expenses | 105.5 Million | 89.62 Million | 79.93 Million | 69.74 Million | 82.72 Million | 77.68 Million |
Selling, General and Administrative Expenses | 16.57 Million | 19.29 Million | 19.89 Million | 19.17 Million | 28.71 Million | 27.91 Million |
Research and Development Expenses | 33.45 Million | 33.84 Million | 26.8 Million | 22.62 Million | 26.3 Million | 24.47 Million |
Other Expenses | 55.47 Million | -50.42 Thousand | -108.82 Thousand | -648.03 Thousand | -811.93 Thousand | 295.4 Thousand |
Cost and Expenses | 641.63 Million | 619.96 Million | 650.44 Million | 534.49 Million | 525.32 Million | 523.52 Million |
Operating Income | 35.97 Million | 28.01 Million | 25.38 Million | 17.82 Million | 12.31 Million | 11.21 Million |
Interest Expense | 12.36 Million | 13.74 Million | 13.16 Million | 12.28 Million | 14.78 Million | 13.84 Million |
Income Tax Expense | 1.44 Million | -191.3 Thousand | 3.68 Million | 3.78 Million | 1.64 Million | 1.54 Million |
Earnings before Tax | 34.24 Million | 27.96 Million | 25.27 Million | 17.18 Million | 11.5 Million | 11.51 Million |
Net Income | 33.87 Million | 27.95 Million | 22.05 Million | 14.51 Million | 9.76 Million | 10.11 Million |
Earnings Per Share Basic | 0.15 | 0.13 | 0.10 | 0.07 | 0.04 | 0.05 |
Earnings Per Share Diluted | 0.15 | 0.13 | 0.10 | 0.07 | 0.04 | 0.05 |
Weighted Average Shares Outstanding | 225.82 Million | 221.36 Million | 219.92 Million | 219.98 Million | 219.98 Million | 202.3 Million |
Weighted Average Shares Outstanding (Diluted) | 225.82 Million | 221.36 Million | 219.92 Million | 219.98 Million | 219.98 Million | 202.3 Million |
Gross Margin | 0.18 | 0.21 | 0.18 | 0.20 | 0.20 | 0.20 |
EBIT Margin | 0.14 | 0.15 | 0.14 | 0.14 | 0.12 | 0.11 |
Profit Margin | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 |
EBITDA | 96.61 Million | 91.03 Million | 89.2 Million | 78.33 Million | 65.1 Million | 57.36 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 206.22 Million | 171.48 Million | 166.4 Million | 670.34 Million | 175.99 Million | 188.46 Million |
Cost of Revenue | 160.98 Million | 142.3 Million | 132.71 Million | 548.58 Million | 145.05 Million | 150.86 Million |
Gross Profit | 45.24 Million | 29.17 Million | 33.68 Million | 121.75 Million | 30.93 Million | 37.59 Million |
Operating Expenses | 29.51 Million | 21.33 Million | 22.47 Million | 79.75 Million | 25.5 Million | 25.19 Million |
Selling, General and Administrative Expenses | 13.4 Million | 14.32 Million | 14.05 Million | - | 12.98 Million | 28.72 Million |
Research and Development Expenses | 16.07 Million | 6.77 Million | 9.62 Million | - | 8.34 Million | 9.45 Million |
Other Expenses | -38.94 Thousand | -233.24 Thousand | 7004.95 | -3.63 Million | -4.16 Million | 13.91 Thousand |
Cost and Expenses | 190.49 Million | 163.64 Million | 155.18 Million | 628.33 Million | 170.56 Million | 176.05 Million |
Operating Income | 15.72 Million | 7.84 Million | 9.11 Million | 42 Million | 5.43 Million | 8.45 Million |
Interest Expense | 1.93 Million | 3.07 Million | 2.23 Million | 12.36 Million | 2.85 Million | 2.97 Million |
Income Tax Expense | 1.65 Million | -399.96 Thousand | 1.03 Million | 1.44 Million | -1.62 Million | -496.95 Thousand |
Earnings before Tax | 10.75 Million | 6.42 Million | 9.12 Million | 34.46 Million | 2.69 Million | 8.47 Million |
Net Income | 9.15 Million | 6.97 Million | 8.11 Million | 33.87 Million | 6.33 Million | 8.15 Million |
Earnings Per Share Basic | 0.04 | 0.03 | 0.04 | - | 0.03 | 0.04 |
Earnings Per Share Diluted | 0.04 | 0.03 | 0.03 | - | 0.03 | 0.04 |
Weighted Average Shares Outstanding | 222.08 Million | 222.08 Million | 202.95 Million | 222.07 Million | 222.07 Million | 222.07 Million |
Weighted Average Shares Outstanding (Diluted) | 222.08 Million | 222.08 Million | 270.61 Million | 222.07 Million | 222.07 Million | 222.07 Million |
Gross Margin | 0.22 | 0.17 | 0.20 | 0.18 | 0.18 | 0.20 |
EBIT Margin | 0.06 | 0.14 | 0.07 | - | 0.12 | 0.07 |
Profit Margin | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 |
EBITDA | 12.69 Million | 24.52 Million | 11.61 Million | - | 20.81 Million | 12.63 Million |
Earnings Before Tax Margin | 0.08 | 0.05 | 0.05 | 0.06 | 0.03 | 0.04 |
6069
MRVI
300823
FMBRY
ANGO
PCTN