HKD 7.68
(-0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 963.51 Million | 728.13 Million | 480.16 Million | 495.88 Million | 450.42 Million | 345.89 Million |
Cost of Revenue | 13.98 Million | 144.82 Million | 153.51 Million | 117.77 Million | 69.58 Million | 45.44 Million |
Gross Profit | 949.53 Million | 583.31 Million | 326.65 Million | 378.11 Million | 380.83 Million | 300.44 Million |
Operating Expenses | 63 Million | -5.42 Million | -37.37 Million | 31.48 Million | -101.17 Million | -86.3 Million |
Selling, General and Administrative Expenses | 63 Million | 144.82 Million | 153.51 Million | 189.65 Million | 147.76 Million | 45.44 Million |
Research and Development Expenses | - | 28.59 Million | 22.49 Million | 28.42 Million | 17.56 Million | 7.88 Million |
Other Expenses | - | -5.42 Million | -37.37 Million | -158.17 Million | -101.17 Million | -368 Thousand |
Cost and Expenses | 261.89 Million | 139.39 Million | 116.13 Million | 31.48 Million | -31.59 Million | -40.85 Million |
Operating Income | 701.62 Million | 547.14 Million | 389.13 Million | 511.93 Million | 493.34 Million | 405.91 Million |
Interest Expense | 408.79 Million | 276.34 Million | 129.22 Million | 126.72 Million | 110.6 Million | 91.15 Million |
Income Tax Expense | 85.09 Million | 42.39 Million | 40.67 Million | 49.69 Million | 67.36 Million | 83.78 Million |
Earnings before Tax | 370.64 Million | 285.99 Million | 462.14 Million | 387.08 Million | 362.49 Million | 295.65 Million |
Net Income | 268.24 Million | 219.39 Million | 411.04 Million | 329.25 Million | 280.34 Million | 208.42 Million |
Earnings Per Share Basic | 0.27 | 0.22 | 0.43 | 0.37 | 0.32 | 0.26 |
Earnings Per Share Diluted | 0.27 | 0.22 | 0.43 | 0.37 | 0.32 | 0.26 |
Weighted Average Shares Outstanding | 993.5 Million | 1 Billion | 953.75 Million | 896.39 Million | 879.17 Million | 806.05 Million |
Weighted Average Shares Outstanding (Diluted) | 985.84 Million | 1 Billion | 956.91 Million | 898.72 Million | 883.43 Million | 810.29 Million |
Gross Margin | 0.99 | 0.80 | 0.68 | 0.76 | 0.85 | 0.87 |
EBIT Margin | 0.84 | 0.79 | 0.86 | 1.07 | 1.12 | 1.18 |
Profit Margin | 0.28 | 0.30 | 0.86 | 0.66 | 0.62 | 0.60 |
EBITDA | 810.95 Million | 590.98 Million | 412.02 Million | 531.52 Million | 485.5 Million | 388.79 Million |
Earnings Before Tax Margin | 0.73 | 0.75 | 0.81 | 1.03 | 1.10 | 1.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 218.02 Million | 218.02 Million | 234.34 Million | 963.51 Million | 234.34 Million | 247.41 Million |
Cost of Revenue | 4.55 Million | 4.55 Million | 1.4 Million | 198.89 Million | 1.4 Million | 5.58 Million |
Gross Profit | 213.47 Million | 213.47 Million | 232.93 Million | 764.62 Million | 232.93 Million | 241.83 Million |
Operating Expenses | 38.79 Million | 38.79 Million | 77.64 Million | 63 Million | 65.56 Million | 33.27 Million |
Selling, General and Administrative Expenses | 34.56 Million | 34.56 Million | 58.65 Million | - | 58.65 Million | 30.22 Million |
Research and Development Expenses | 4.22 Million | 4.22 Million | 18.98 Million | - | 18.98 Million | - |
Other Expenses | - | - | - | -11.08 Million | - | -78.86 Million |
Cost and Expenses | 43.34 Million | 43.34 Million | 79.04 Million | 261.89 Million | 66.96 Million | 38.85 Million |
Operating Income | 174.68 Million | 174.68 Million | 155.29 Million | 677.78 Million | 148.34 Million | 190.54 Million |
Interest Expense | - | - | - | 408.79 Million | - | 226.21 Million |
Income Tax Expense | 30.98 Million | 30.98 Million | 21.55 Million | 85.09 Million | 21.55 Million | 20.99 Million |
Earnings before Tax | 113.55 Million | 113.55 Million | 70.82 Million | 370.64 Million | 70.82 Million | 114.5 Million |
Net Income | 77.66 Million | 77.66 Million | 46.69 Million | 268.24 Million | 46.69 Million | 87.43 Million |
Earnings Per Share Basic | 0.08 | 0.08 | 0.04 | - | 0.04 | 0.09 |
Earnings Per Share Diluted | 0.08 | 0.08 | 0.05 | - | 0.05 | 0.09 |
Weighted Average Shares Outstanding | 979.7 Million | 979.7 Million | 1.04 Billion | 993.5 Million | 1.04 Billion | 990.68 Million |
Weighted Average Shares Outstanding (Diluted) | 979.95 Million | 979.95 Million | 980.47 Million | 985.84 Million | 980.47 Million | 991.21 Million |
Gross Margin | 0.98 | 0.98 | 0.99 | 0.79 | 0.99 | 0.98 |
EBIT Margin | 0.75 | 0.75 | 0.64 | - | 0.64 | 0.80 |
Profit Margin | 0.36 | 0.36 | 0.20 | 0.28 | 0.20 | 0.35 |
EBITDA | 164.11 Million | 164.11 Million | 149.4 Million | - | 149.4 Million | 198.38 Million |
Earnings Before Tax Margin | 0.80 | 0.80 | 0.66 | 0.70 | 0.63 | 0.77 |
MRVI
300823
0KXA
ANGO
PCTN
300539