HKD 7.68
(-0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.81 Billion | 11.37 Billion | 8.8 Billion | 4.78 Billion | 4.47 Billion | 3.19 Billion |
Total Current Assets | 9.61 Billion | 9.93 Billion | 8.05 Billion | 4.46 Billion | 4.34 Billion | 3.05 Billion |
Cash And Short Term Investments | 8.54 Billion | 9.02 Billion | 7.55 Billion | 4.16 Billion | 4.21 Billion | 3.02 Billion |
Cash and Cash Equivalents | 658.21 Million | 577.03 Million | 800.41 Million | 348.71 Million | 377.32 Million | 226.06 Million |
Short Term Investments | 7.88 Billion | 8.44 Billion | 6.75 Billion | 3.82 Billion | 3.84 Billion | 2.79 Billion |
Net Receivables | 7.58 Billion | 8.22 Billion | 6.58 Billion | 3.8 Billion | 3.84 Billion | 2.79 Billion |
Inventory | -202.03 Million | -256.26 Million | -190.23 Million | -30.87 Million | -4.49 Million | 1.00 |
Other Current Assets | 1.22 Billion | 1.12 Billion | 662.42 Million | 303.99 Million | 125.77 Million | 29.64 Million |
Total Non-Current Assets | 2.2 Billion | 1.43 Billion | 751.32 Million | 324.07 Million | 130.61 Million | 137.16 Million |
Net PPE | 171.23 Million | 108.74 Million | 23.05 Million | 32.72 Million | 27.98 Million | 2.72 Million |
Good Will And Intangible Assets | 484.63 Million | 471.7 Million | 464.46 Million | 22.21 Million | 19.96 Million | 13.46 Million |
Good Will | 316.02 Million | 316.02 Million | 316.02 Million | - | - | - |
Intangible Assets | 168.61 Million | 155.67 Million | 148.43 Million | 22.21 Million | 19.96 Million | 13.46 Million |
Long-Term Investments | 1.05 Billion | -7.9 Billion | -6.64 Billion | -3.58 Billion | -3.77 Billion | -2.7 Billion |
Tax Assets | 18.16 Million | 22.35 Million | 28.28 Million | 25.21 Million | 11.31 Million | 20.68 Million |
Other Non Current Assets | 469.68 Million | 8.74 Billion | 6.88 Billion | 3.82 Billion | 3.84 Billion | 2.8 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.75 Billion | 7.25 Billion | 4.84 Billion | 1.75 Billion | 2.06 Billion | 1.07 Billion |
Total Current Liabilities | 6.13 Billion | 5.44 Billion | 3.83 Billion | 1.68 Billion | 2.01 Billion | 1.05 Billion |
Account Payables | 5.92 Million | 4.48 Million | - | - | - | - |
Tax Payables | 89.16 Million | 81.81 Million | 75.71 Million | 66.76 Million | 56.87 Million | 105.63 Million |
Short Term Debt | 5.64 Billion | 4.86 Billion | 3.41 Billion | 1.49 Billion | 1.89 Billion | 921.96 Million |
Deferred Revenue | 450.39 Million | - | - | - | - | - |
Other Current Liabilities | 31.07 Million | 570.89 Million | 421.74 Million | 190.71 Million | 118.5 Million | 135.71 Million |
Total Non Current Liabilities | 1.62 Billion | 1.81 Billion | 1.01 Billion | 69.78 Million | 50.83 Million | 18.84 Million |
Long-Term Debt | 1.55 Billion | 1.74 Billion | 944.8 Million | 13.33 Million | 15.44 Million | - |
Deferred Revenue Non Current | - | - | 941 Million | -56.44 Million | -35.38 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.31 Million | 2.05 Million | -941 Million | 56.44 Million | 35.38 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.06 Billion | 4.12 Billion | 3.95 Billion | 3.02 Billion | 2.41 Billion | 2.11 Billion |
Stock Holders Equity | 3.92 Billion | 3.91 Billion | 3.77 Billion | 2.91 Billion | 2.28 Billion | 2.02 Billion |
Common Stock | 8.55 Million | 8.71 Million | 8.68 Million | 8.12 Million | 7.63 Million | 7.62 Million |
Retained Earnings | 1.58 Billion | 1.63 Billion | 1.4 Billion | 913.36 Million | 587.92 Million | 343.14 Million |
Accumulated other comprehensive income | -97.69 Million | 3.32 Million | 32.96 Million | 22.98 Million | 21.33 Million | -6.03 Million |
Common Stock Equity | 3.92 Billion | 3.91 Billion | 3.77 Billion | 2.91 Billion | 2.28 Billion | 2.02 Billion |
Capital Lease Obligation | 19.96 Million | 6.37 Million | 15.85 Million | 25.25 Million | 22.06 Million | - |
Total Investments | 1.18 Billion | 540.37 Million | 104.54 Million | 239.45 Million | 67.58 Million | 99.22 Million |
Total Debt | 7.2 Billion | 6.61 Billion | 4.35 Billion | 1.51 Billion | 1.9 Billion | 921.96 Million |
Net Debt | 6.54 Billion | 6.03 Billion | 3.55 Billion | 1.16 Billion | 1.52 Billion | 695.89 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.36 Billion | 10.36 Billion | 11.81 Billion | 11.81 Billion | 11.81 Billion | 11.2 Billion |
Total Current Assets | 7.88 Billion | 7.88 Billion | 9.61 Billion | 9.61 Billion | 9.61 Billion | 9.84 Billion |
Cash And Short Term Investments | 1.12 Billion | 1.12 Billion | 8.54 Billion | 8.54 Billion | 1 Billion | 8.98 Billion |
Cash and Cash Equivalents | 741.05 Million | 741.05 Million | 658.21 Million | 658.21 Million | 658.21 Million | 615.5 Million |
Short Term Investments | 22.14 Million | 22.14 Million | 7.88 Billion | 7.88 Billion | 147.79 Million | 8.37 Billion |
Net Receivables | 5.74 Billion | 5.74 Billion | 7.58 Billion | 7.58 Billion | 7.58 Billion | 8 Billion |
Inventory | - | - | -202.03 Million | -202.03 Million | -202.03 Million | -274.6 Million |
Other Current Assets | 1.01 Billion | 1.01 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.09 Billion |
Total Non-Current Assets | 2.48 Billion | 2.48 Billion | 2.2 Billion | 2.2 Billion | 2.2 Billion | 1.35 Billion |
Net PPE | 225.57 Million | 225.57 Million | 171.23 Million | 171.23 Million | 171.23 Million | 138.05 Million |
Good Will And Intangible Assets | 59.78 Million | 59.78 Million | 484.63 Million | 484.63 Million | 430.25 Million | 479.6 Million |
Good Will | - | - | 316.02 Million | 316.02 Million | 316.02 Million | 316.02 Million |
Intangible Assets | 59.78 Million | 59.78 Million | 168.61 Million | 168.61 Million | 114.22 Million | 163.57 Million |
Long-Term Investments | 1.83 Billion | 1.83 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | -7.72 Billion |
Tax Assets | - | - | 18.16 Million | 18.16 Million | - | 25.34 Million |
Other Non Current Assets | 361.69 Million | 361.69 Million | 469.68 Million | 469.68 Million | 542.23 Million | 8.44 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.48 Billion | 6.48 Billion | 7.75 Billion | 7.75 Billion | 7.75 Billion | 7.15 Billion |
Total Current Liabilities | 6.14 Billion | 6.14 Billion | 6.13 Billion | 6.13 Billion | 6.13 Billion | 4.92 Billion |
Account Payables | 4.72 Million | 4.72 Million | 5.92 Million | 5.92 Million | 5.92 Million | 5.46 Million |
Tax Payables | - | - | 89.16 Million | 89.16 Million | - | 99.04 Million |
Short Term Debt | 5.6 Billion | 5.6 Billion | 5.64 Billion | 5.64 Billion | 5.69 Billion | 4.41 Billion |
Deferred Revenue | 91.58 Million | 91.58 Million | 450.39 Million | 450.39 Million | - | 481.24 Million |
Other Current Liabilities | 439.06 Million | 530.64 Million | 31.07 Million | 31.07 Million | 430.06 Million | 23.07 Million |
Total Non Current Liabilities | 336.45 Million | 336.45 Million | 1.62 Billion | 1.62 Billion | 1.62 Billion | 2.23 Billion |
Long-Term Debt | 265.04 Million | 265.04 Million | 1.55 Billion | 1.55 Billion | 1.55 Billion | 2.18 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 2.16 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 71.41 Million | 71.41 Million | 1.31 Million | 1.31 Million | 65.97 Million | -2.16 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.88 Billion | 3.88 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion | 4.04 Billion |
Stock Holders Equity | 3.84 Billion | 3.84 Billion | 3.92 Billion | 3.92 Billion | 3.92 Billion | 3.83 Billion |
Common Stock | 8.54 Million | 8.54 Million | 8.55 Million | 8.55 Million | 8.55 Million | 8.57 Million |
Retained Earnings | 2.06 Billion | 2.06 Billion | 1.58 Billion | 1.58 Billion | 1.9 Billion | 1.8 Billion |
Accumulated other comprehensive income | -86.15 Million | -86.15 Million | -97.69 Million | -97.69 Million | -97.69 Million | -89.71 Million |
Common Stock Equity | 3.84 Billion | 3.84 Billion | 3.92 Billion | 3.92 Billion | 3.92 Billion | 3.83 Billion |
Capital Lease Obligation | 16.17 Million | 16.17 Million | 19.96 Million | 19.96 Million | 19.96 Million | 26.63 Million |
Total Investments | 1.85 Billion | 1.85 Billion | 1.18 Billion | 1.18 Billion | 1.2 Billion | 645.48 Million |
Total Debt | 5.87 Billion | 5.87 Billion | 7.2 Billion | 7.2 Billion | 7.25 Billion | 6.59 Billion |
Net Debt | 5.13 Billion | 5.13 Billion | 6.54 Billion | 6.54 Billion | 6.59 Billion | 5.98 Billion |
MRVI
300823
0KXA
ANGO
PCTN
300539