GBp 64.7
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 773.91 Million | 792.55 Million | 895.8 Million | 712.47 Million | 695.67 Million | 715.6 Million |
Total Current Assets | 82.1 Million | 42.79 Million | 61.39 Million | 42.94 Million | 41.16 Million | 39.47 Million |
Cash And Short Term Investments | 19.77 Million | 20.05 Million | 38.54 Million | 23.35 Million | 23.56 Million | 25.16 Million |
Cash and Cash Equivalents | 19.77 Million | 20.05 Million | 38.54 Million | 23.35 Million | 23.56 Million | 25.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.6 Million | 22.74 Million | 22.85 Million | 19.58 Million | 17.6 Million | 14.3 Million |
Inventory | - | 1.00 | - | - | 1.00 | 1.00 |
Other Current Assets | -46.37 Million | -42.79 Million | -61.39 Million | -42.94 Million | -41.16 Million | -39.47 Million |
Total Non-Current Assets | 691.8 Million | 3.41 Million | 4.38 Million | 4.11 Million | 20 Thousand | 25 Thousand |
Net PPE | 3.49 Million | 3.41 Million | 4.38 Million | 4.11 Million | 20 Thousand | 25 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -3.49 Million | -3.41 Million | -4.38 Million | -4.11 Million | -20 Thousand | -25 Thousand |
Other Assets | - | 746.34 Million | 830.02 Million | 665.41 Million | 654.48 Million | 676.1 Million |
Total Liabilities | 249.44 Million | 244.93 Million | 238.67 Million | 184.27 Million | 186.39 Million | 216.18 Million |
Total Current Liabilities | 1.3 Million | 515 Thousand | 357 Thousand | 596 Thousand | 1.05 Million | 230 Thousand |
Account Payables | 631 Thousand | 515 Thousand | 357 Thousand | 596 Thousand | 1.05 Million | 230 Thousand |
Tax Payables | 1.89 Million | 1.78 Million | 1.63 Million | 1.78 Million | 1.68 Million | 2.05 Million |
Short Term Debt | 1.3 Million | 1.24 Million | 1.18 Million | 1.05 Million | 996 Thousand | 942 Thousand |
Deferred Revenue | 7.96 Million | 8.65 Million | 8.39 Million | 7.59 Million | 7.81 Million | 8.38 Million |
Other Current Liabilities | -8.59 Million | -9.89 Million | -9.58 Million | -8.64 Million | -8.81 Million | -9.32 Million |
Total Non Current Liabilities | 245.56 Million | 515 Thousand | 357 Thousand | 165.46 Million | 166.95 Million | 230 Thousand |
Long-Term Debt | 224.94 Million | 225.46 Million | 219.53 Million | 165.46 Million | 166.95 Million | 193.78 Million |
Deferred Revenue Non Current | 7.96 Million | 8.65 Million | 8.39 Million | 7.59 Million | 7.81 Million | 8.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.65 Million | -224.94 Million | -219.18 Million | -165.46 Million | -166.95 Million | -193.55 Million |
Other Liabilities | 2.57 Million | 243.9 Million | 237.96 Million | 18.2 Million | 18.38 Million | 215.72 Million |
Total Equity | 524.47 Million | 547.62 Million | 657.13 Million | 528.19 Million | 509.28 Million | 499.41 Million |
Stock Holders Equity | 524.47 Million | 547.62 Million | 657.13 Million | 528.19 Million | 509.28 Million | 499.41 Million |
Common Stock | 164.4 Million | 164.4 Million | 164.4 Million | 164.4 Million | 164.4 Million | 157.44 Million |
Retained Earnings | 360.52 Million | 384.4 Million | 493.02 Million | 364.46 Million | 345.66 Million | 342.25 Million |
Accumulated other comprehensive income | -453 Thousand | -1.18 Million | -297 Thousand | -669 Thousand | -784 Thousand | -286 Thousand |
Common Stock Equity | 524.47 Million | 547.62 Million | 657.13 Million | 528.19 Million | 509.28 Million | 499.41 Million |
Capital Lease Obligation | 2.57 Million | 2.58 Million | 2.59 Million | 1.7 Million | 1.7 Million | 1.71 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 228.81 Million | 225.46 Million | 219.53 Million | 165.46 Million | 166.95 Million | 193.78 Million |
Net Debt | 209.04 Million | 205.41 Million | 180.99 Million | 142.11 Million | 143.38 Million | 168.62 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 773.91 Million | 773.91 Million | 773.91 Million | 783.39 Million | 783.39 Million | 792.55 Million |
Total Current Assets | 82.1 Million | 82.1 Million | 82.1 Million | 43.27 Million | 43.27 Million | 42.79 Million |
Cash And Short Term Investments | 19.77 Million | 19.77 Million | 19.77 Million | 17.2 Million | 17.2 Million | 20.05 Million |
Cash and Cash Equivalents | 19.77 Million | 19.77 Million | 19.77 Million | 17.2 Million | 17.2 Million | 20.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.6 Million | 26.6 Million | 24.53 Million | 26.06 Million | 26.06 Million | 22.74 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | -46.37 Million | -46.37 Million | 37.8 Million | -43.27 Million | - | -42.79 Million |
Total Non-Current Assets | 691.8 Million | 691.8 Million | 691.8 Million | 3.5 Million | 740.12 Million | 3.41 Million |
Net PPE | 3.49 Million | 3.49 Million | 691.8 Million | 3.5 Million | 740.12 Million | 3.41 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -3.49 Million | -3.49 Million | - | -3.5 Million | - | -3.41 Million |
Other Assets | - | - | - | 736.61 Million | - | 746.34 Million |
Total Liabilities | 249.44 Million | 249.44 Million | 249.44 Million | 227.89 Million | 246.34 Million | 244.93 Million |
Total Current Liabilities | 1.3 Million | 1.3 Million | 21.93 Million | 1.27 Million | 19.71 Million | 515 Thousand |
Account Payables | 631 Thousand | 631 Thousand | 631 Thousand | 18.44 Million | 18.44 Million | 515 Thousand |
Tax Payables | 1.89 Million | 1.89 Million | - | - | - | 1.78 Million |
Short Term Debt | 1.3 Million | 1.3 Million | 1.19 Million | 1.27 Million | 1.16 Million | 1.24 Million |
Deferred Revenue | 7.96 Million | 7.96 Million | - | -17.16 Million | - | 8.65 Million |
Other Current Liabilities | -8.59 Million | -8.59 Million | 20.1 Million | -1.27 Million | 114 Thousand | -9.89 Million |
Total Non Current Liabilities | 245.56 Million | 245.56 Million | 227.51 Million | 227.89 Million | 226.62 Million | 515 Thousand |
Long-Term Debt | 224.94 Million | 224.94 Million | 227.51 Million | 227.89 Million | 226.62 Million | 225.46 Million |
Deferred Revenue Non Current | 7.96 Million | 7.96 Million | - | - | - | 8.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.65 Million | 12.65 Million | - | -227.89 Million | - | -224.94 Million |
Other Liabilities | 2.57 Million | 2.57 Million | - | -1.27 Million | - | 243.9 Million |
Total Equity | 524.47 Million | 524.47 Million | 524.47 Million | 537.05 Million | 537.05 Million | 547.62 Million |
Stock Holders Equity | 524.47 Million | 524.47 Million | 524.47 Million | 537.05 Million | 537.05 Million | 547.62 Million |
Common Stock | 164.4 Million | 164.4 Million | - | 164.4 Million | - | 164.4 Million |
Retained Earnings | 360.52 Million | 360.52 Million | 360.52 Million | 373.45 Million | 373.45 Million | 384.4 Million |
Accumulated other comprehensive income | -453 Thousand | -453 Thousand | -452.99 Thousand | -803 Thousand | -802.99 Thousand | -1.18 Million |
Common Stock Equity | 524.47 Million | 524.47 Million | 524.47 Million | 537.05 Million | 537.05 Million | 547.62 Million |
Capital Lease Obligation | 2.57 Million | 2.57 Million | 2.68 Million | 2.57 Million | 2.69 Million | 2.58 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 228.81 Million | 228.81 Million | 228.7 Million | 227.89 Million | 227.78 Million | 225.46 Million |
Net Debt | 209.04 Million | 209.04 Million | 208.93 Million | 210.69 Million | 210.57 Million | 205.41 Million |
300539
6069
MRVI
GTHR
FMBRY
ANGO