USD 5.81
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 185.18 Million | 187 Million | 191.53 Million | 197.61 Million | 392.4 Million | 352.76 Million |
Total Current Assets | 83.24 Million | 83.97 Million | 86.38 Million | 85.67 Million | 97.39 Million | 115.54 Million |
Cash And Short Term Investments | 22.13 Million | 24.27 Million | 29.52 Million | 29.33 Million | 30.9 Million | 32.27 Million |
Cash and Cash Equivalents | 22.13 Million | 24.27 Million | 29.52 Million | 29.33 Million | 30.9 Million | 32.27 Million |
Short Term Investments | - | 202.39 Thousand | 621.94 Thousand | 529.46 Thousand | - | - |
Net Receivables | 28.93 Million | 28.37 Million | 28.9 Million | 32.42 Million | 39.25 Million | 48.45 Million |
Inventory | 29.86 Million | 28.93 Million | 26.41 Million | 23.38 Million | 27.12 Million | 32.41 Million |
Other Current Assets | 2.31 Million | 2.38 Million | 1.53 Million | 528.9 Thousand | 113.33 Thousand | 2.39 Million |
Total Non-Current Assets | 101.93 Million | 103.03 Million | 105.15 Million | 111.93 Million | 295.01 Million | 237.22 Million |
Net PPE | 48.16 Million | 49.25 Million | 41.44 Million | 44.04 Million | 141.55 Million | 74.57 Million |
Good Will And Intangible Assets | 868.77 Million | 70.76 Million | 87.56 Million | 94.11 Million | 181.46 Million | 2.17 Billion |
Good Will | 23.98 Million | 24.43 Million | 31.16 Million | 33.54 Million | 36.86 Million | 40.25 Million |
Intangible Assets | 408.63 Million | 46.33 Million | 56.4 Million | 60.57 Million | 144.6 Million | 1.61 Billion |
Long-Term Investments | 3.27 Million | 2.43 Million | 2.21 Million | 3.35 Million | 7.47 Million | 4.06 Million |
Tax Assets | 5.2 Million | 5 Million | 5.08 Million | 3.96 Million | 1.37 Million | 1.03 Million |
Other Non Current Assets | -823.48 Million | -24.43 Million | -31.16 Million | -33.54 Million | -36.86 Million | -2.02 Billion |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 128.95 Million | 133.84 Million | 144.9 Million | 171.81 Million | 277.96 Million | 244.12 Million |
Total Current Liabilities | 55.47 Million | 57.55 Million | 67.58 Million | 52.62 Million | 72.16 Million | 68.47 Million |
Account Payables | 21.98 Million | 20.59 Million | 19.16 Million | 18.51 Million | 23.24 Million | 26.9 Million |
Tax Payables | 2.74 Million | 2.81 Million | 1.32 Million | 1.47 Million | 865.27 Thousand | 1.29 Million |
Short Term Debt | 10.53 Million | 13.42 Million | 22.37 Million | 6.24 Million | 8.97 Million | 2.81 Million |
Deferred Revenue | 490.31 Thousand | 536.22 Thousand | 976.21 Thousand | 835.05 Thousand | 1.79 Million | 587.83 Thousand |
Other Current Liabilities | 22.46 Million | 23 Million | 25.07 Million | 27.03 Million | 38.14 Million | 38.17 Million |
Total Non Current Liabilities | 73.47 Million | 76.29 Million | 77.32 Million | 119.19 Million | 205.79 Million | 175.64 Million |
Long-Term Debt | 56.07 Million | 55.73 Million | 57.05 Million | 96.56 Million | 105.24 Million | 148.51 Million |
Deferred Revenue Non Current | 12.78 Million | 15.66 Million | 0.69 | 0.83 | 0.23 | 3.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 126.2 Thousand | 119.52 Thousand | 15.02 Million | 16.96 Million | 80.33 Million | 1.62 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 56.23 Million | 53.15 Million | 46.62 Million | 25.79 Million | 114.44 Million | 108.64 Million |
Stock Holders Equity | 49.61 Million | 45.97 Million | 38.91 Million | 17.79 Million | 106.8 Million | 100.55 Million |
Common Stock | 52.23 Thousand | 54.58 Thousand | 64.84 Thousand | 66.15 Thousand | 63.69 Thousand | 71.19 Thousand |
Retained Earnings | 28.22 Million | 24.98 Million | 17.22 Million | -3.4 Million | 75.48 Million | 72.23 Million |
Accumulated other comprehensive income | 12.82 Million | 12.02 Million | 11.04 Million | 10.33 Million | 20.89 Million | 17.34 Million |
Common Stock Equity | 49.61 Million | 45.97 Million | 38.91 Million | 17.79 Million | 106.8 Million | 100.55 Million |
Capital Lease Obligation | 12.78 Million | 15.66 Million | 15.02 Million | 16.96 Million | 16.96 Million | 80.33 Million |
Total Investments | 3.27 Million | 2.43 Million | 2.21 Million | 3.35 Million | 7.47 Million | 4.06 Million |
Total Debt | 79.39 Million | 84.82 Million | 94.44 Million | 119.77 Million | 194.55 Million | 155.24 Million |
Net Debt | 57.26 Million | 60.55 Million | 64.92 Million | 90.43 Million | 163.64 Million | 122.96 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 200.41 Million | 185.18 Million | 185.18 Million | 186.25 Million | 178.79 Million | 187 Million |
Total Current Assets | 90.39 Million | 83.24 Million | 83.24 Million | 86.16 Million | 82.71 Million | 83.97 Million |
Cash And Short Term Investments | 21.77 Million | 22.13 Million | 22.13 Million | 22.12 Million | 17.41 Million | 24.27 Million |
Cash and Cash Equivalents | 21.77 Million | 22.13 Million | 22.13 Million | 22.12 Million | 17.41 Million | 24.27 Million |
Short Term Investments | - | - | - | - | - | 202.39 Thousand |
Net Receivables | 34.22 Million | 28.93 Million | 28.93 Million | 32.13 Million | 26.32 Million | 28.37 Million |
Inventory | 30.71 Million | 29.86 Million | 29.86 Million | 28.53 Million | 27.39 Million | 28.93 Million |
Other Current Assets | 3.68 Million | 2.31 Million | 2.31 Million | 3.37 Million | 11.58 Million | 2.38 Million |
Total Non-Current Assets | 110.02 Million | 101.93 Million | 101.93 Million | 100.08 Million | 96.08 Million | 103.03 Million |
Net PPE | 52.47 Million | 48.16 Million | 48.16 Million | 47.62 Million | 45.72 Million | 49.25 Million |
Good Will And Intangible Assets | 48.54 Million | 868.77 Million | 868.77 Million | 45.67 Million | 43.84 Million | 70.76 Million |
Good Will | - | 23.98 Million | 23.98 Million | - | - | 24.43 Million |
Intangible Assets | 48.54 Million | 408.63 Million | 408.63 Million | 45.67 Million | 43.84 Million | 46.33 Million |
Long-Term Investments | 3.56 Million | 3.27 Million | 3.27 Million | 2.48 Million | 1.26 Million | 2.43 Million |
Tax Assets | 5.43 Million | 5.2 Million | 5.2 Million | 4.29 Million | - | 5 Million |
Other Non Current Assets | 2.00 | -823.48 Million | -823.48 Million | 1.00 | 5.24 Million | -24.43 Million |
Other Assets | 1.00 | - | - | - | - | 1.00 |
Total Liabilities | 138.53 Million | 128.95 Million | 128.95 Million | 136.44 Million | 130.98 Million | 133.84 Million |
Total Current Liabilities | 88.68 Million | 55.47 Million | 55.47 Million | 58.53 Million | 56.19 Million | 57.55 Million |
Account Payables | 26.08 Million | 21.98 Million | 21.98 Million | 23.95 Million | 22.99 Million | 20.59 Million |
Tax Payables | - | 2.74 Million | 2.74 Million | 1.66 Million | - | 2.81 Million |
Short Term Debt | 37.09 Million | 10.53 Million | 10.53 Million | 10.88 Million | 6.48 Million | 13.42 Million |
Deferred Revenue | 573.58 Thousand | 490.31 Thousand | 490.31 Thousand | 609.71 Thousand | - | 536.22 Thousand |
Other Current Liabilities | 24.92 Million | 22.46 Million | 22.46 Million | 23.08 Million | 26.71 Million | 23 Million |
Total Non Current Liabilities | 49.85 Million | 73.47 Million | 73.47 Million | 77.91 Million | 74.79 Million | 76.29 Million |
Long-Term Debt | 31.33 Million | 56.07 Million | 56.07 Million | 60.05 Million | 70.52 Million | 55.73 Million |
Deferred Revenue Non Current | 13.67 Million | 12.78 Million | 12.78 Million | 13.4 Million | - | 15.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 182.2 Thousand | 126.2 Thousand | 126.2 Thousand | 123.1 Thousand | 4.27 Million | 119.52 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | 61.87 Million | 56.23 Million | 56.23 Million | 49.8 Million | 47.81 Million | 53.15 Million |
Stock Holders Equity | 55.1 Million | 49.61 Million | 49.61 Million | 43.16 Million | 41.43 Million | 45.97 Million |
Common Stock | 56.43 Thousand | 52.23 Thousand | 52.23 Thousand | 43.28 Million | 41.43 Million | 54.58 Thousand |
Retained Earnings | 34.78 Million | 28.22 Million | 28.22 Million | - | - | 24.98 Million |
Accumulated other comprehensive income | 11.05 Million | 12.82 Million | 12.82 Million | - | - | 12.02 Million |
Common Stock Equity | 55.1 Million | 49.61 Million | 49.61 Million | 43.16 Million | 41.43 Million | 45.97 Million |
Capital Lease Obligation | - | 12.78 Million | 12.78 Million | 13.4 Million | 16.83 Million | 15.66 Million |
Total Investments | 3.56 Million | 3.27 Million | 3.27 Million | 2.48 Million | 1.26 Million | 2.43 Million |
Total Debt | 68.43 Million | 79.39 Million | 79.39 Million | 84.34 Million | 77 Million | 84.82 Million |
Net Debt | 46.65 Million | 57.26 Million | 57.26 Million | 62.22 Million | 59.59 Million | 60.55 Million |
ANGO
PCTN
300539
JCK
OPAL
GTHR