GBp 154.5
(0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.81 Million | 17.66 Million | 12.75 Million | 6.26 Million | 3.54 Million | 1.42 Million |
Cost of Revenue | 10.8 Million | 8.37 Million | 6.47 Million | 4.47 Million | 2.6 Million | 1.41 Million |
Gross Profit | 13.01 Million | 9.28 Million | 6.27 Million | 1.79 Million | 942 Thousand | 7000.00 |
Operating Expenses | 20.02 Million | 30.97 Million | 26.88 Million | 14.62 Million | 7.96 Million | 3.41 Million |
Selling, General and Administrative Expenses | 13.17 Million | 19.57 Million | 15.35 Million | 12.2 Million | 6.86 Million | 3.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.52 Million | 11.4 Million | 11.53 Million | 2.41 Million | 1.1 Million | 48 Thousand |
Cost and Expenses | 34.5 Million | 39.35 Million | 33.35 Million | 19.09 Million | 10.56 Million | 4.83 Million |
Operating Income | -10.68 Million | -21.68 Million | -20.6 Million | -12.82 Million | -7.02 Million | -3.4 Million |
Interest Expense | 36 Thousand | 46 Thousand | 7000.00 | 11 Thousand | 21 Thousand | - |
Income Tax Expense | -150 Thousand | -274 Thousand | -348 Thousand | -220 Thousand | -265 Thousand | -288 Thousand |
Earnings before Tax | -10.71 Million | -22.42 Million | -24.97 Million | -13.48 Million | -7.02 Million | -3.4 Million |
Net Income | -10.56 Million | -22.14 Million | -24.63 Million | -13.26 Million | -6.76 Million | -3.12 Million |
Earnings Per Share Basic | -0.05 | -0.10 | -0.11 | -0.06 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.05 | -0.10 | -0.11 | -0.06 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 223.55 Million | 222.22 Million | 221.56 Million | 221.21 Million | 221.21 Million | 221.21 Million |
Weighted Average Shares Outstanding (Diluted) | 223.55 Million | 222.22 Million | 221.56 Million | 221.21 Million | 221.21 Million | 221.21 Million |
Gross Margin | 0.55 | 0.53 | 0.49 | 0.29 | 0.27 | 0.00 |
EBIT Margin | -0.44 | -1.21 | -1.71 | -2.01 | -1.93 | -2.38 |
Profit Margin | -0.44 | -1.25 | -1.93 | -2.12 | -1.91 | -2.19 |
EBITDA | -10.39 Million | -22.09 Million | -23.3 Million | -13.23 Million | -6.82 Million | -3.38 Million |
Earnings Before Tax Margin | -0.45 | -1.23 | -1.62 | -2.05 | -1.98 | -2.39 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.68 Million | 7.68 Million | 23.81 Million | 12.94 Million | 6.47 Million | 10.86 Million |
Cost of Revenue | 3.59 Million | 3.59 Million | 10.8 Million | 3.63 Million | 3.63 Million | 3.61 Million |
Gross Profit | 4.09 Million | 4.09 Million | 13.01 Million | 9.31 Million | 2.84 Million | 7.25 Million |
Operating Expenses | 5.97 Million | 5.97 Million | 34.21 Million | 14.3 Million | 3.59 Million | 19.91 Million |
Selling, General and Administrative Expenses | 2.92 Million | 2.92 Million | - | 14.3 Million | 1.45 Million | 19.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.04 Million | 3.04 Million | - | - | - | - |
Cost and Expenses | 9.56 Million | 9.56 Million | 34.5 Million | 14.44 Million | 7.22 Million | 20.05 Million |
Operating Income | -1.87 Million | -1.87 Million | -10.68 Million | -1.49 Million | -749 Thousand | -9.19 Million |
Interest Expense | 14 Thousand | - | 36 Thousand | 14 Thousand | - | 19 Thousand |
Income Tax Expense | 38.5 Thousand | 38.5 Thousand | -150 Thousand | -13 Thousand | 6500.00 | -137 Thousand |
Earnings before Tax | -1.87 Million | -1.87 Million | -10.71 Million | -1.5 Million | -754.5 Thousand | -9.21 Million |
Net Income | -1.83 Million | -1.83 Million | -10.56 Million | -1.49 Million | -748 Thousand | -9.07 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.04 |
Weighted Average Shares Outstanding | 224.11 Million | 224.11 Million | 223.55 Million | 223.96 Million | 223.95 Million | 223.2 Million |
Weighted Average Shares Outstanding (Diluted) | 224.1 Million | 224.1 Million | 223.55 Million | 223.96 Million | 223.91 Million | 223.2 Million |
Gross Margin | 0.53 | 0.53 | 0.55 | 0.72 | 0.44 | 0.67 |
EBIT Margin | -0.22 | -0.22 | - | -0.10 | -0.12 | -0.83 |
Profit Margin | -0.24 | -0.24 | -0.44 | -0.12 | -0.12 | -0.83 |
EBITDA | -1.72 Million | -1.72 Million | - | -1.35 Million | -747 Thousand | -9.04 Million |
Earnings Before Tax Margin | -0.24 | -0.24 | -0.45 | -0.12 | -0.12 | -0.85 |
OABIW
0L6Z
MDXL
7278
4267
7624