Naito & Co., Ltd. (7624.T)
JPY 125.0
(-1.56%)
JPY 125.0
(-1.56%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 44.06 Billion | 44.45 Billion | 43.62 Billion | 39.14 Billion | 46.46 Billion |
| Cost of Revenue | 38.65 Billion | 38.99 Billion | 38.61 Billion | 34.91 Billion | 41.23 Billion |
| Gross Profit | 5.41 Billion | 5.45 Billion | 5 Billion | 4.23 Billion | 5.23 Billion |
| Operating Expenses | 4.9 Billion | 4.57 Billion | 4.37 Billion | 4.04 Billion | 4.39 Billion |
| Selling, General and Administrative Expenses | 4.9 Billion | 4.57 Billion | 4.37 Billion | 4.04 Billion | 4.39 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 7 Million | 13 Million | 242 Million | - |
| Cost and Expenses | 43.55 Billion | 43.57 Billion | 42.99 Billion | 38.95 Billion | 45.63 Billion |
| Operating Income | 505 Million | 886 Million | 628 Million | 190 Million | 837 Million |
| Interest Expense | 4 Million | 3 Million | 2 Million | 3 Million | - |
| Income Tax Expense | 194 Million | 359 Million | 220 Million | 167 Million | 345 Million |
| Earnings before Tax | 539 Million | 1.09 Billion | 668 Million | 442 Million | 1.03 Billion |
| Net Income | 345 Million | 732 Million | 448 Million | 274 Million | 686 Million |
| Earnings Per Share Basic | 6.30 | 13.38 | 8.19 | 5.02 | 12.53 |
| Earnings Per Share Diluted | 6.30 | 13.38 | 8.19 | 5.02 | 12.53 |
| Weighted Average Shares Outstanding | 54.76 Million | 54.76 Million | 54.76 Million | 54.76 Million | 54.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.76 Million | 54.76 Million | 54.76 Million | 54.76 Million | 54.76 Million |
| Gross Margin | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 |
| EBIT Margin | 0.02 | 0.03 | 0.02 | 0.01 | 0.02 |
| Profit Margin | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| EBITDA | 838 Million | 1.35 Billion | 870 Million | 529 Million | 1.12 Billion |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.01 | 0.00 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.81 Billion | 10.67 Billion | 10.63 Billion | 44.06 Billion | 11.18 Billion | 11.13 Billion |
| Cost of Revenue | 9.54 Billion | 9.39 Billion | 9.35 Billion | 38.65 Billion | 9.78 Billion | 9.74 Billion |
| Gross Profit | 1.26 Billion | 1.27 Billion | 1.28 Billion | 5.41 Billion | 1.39 Billion | 1.39 Billion |
| Operating Expenses | 1.13 Billion | 1.28 Billion | 1.18 Billion | 4.9 Billion | 1.29 Billion | 1.19 Billion |
| Selling, General and Administrative Expenses | 1.13 Billion | 1.28 Billion | 1.18 Billion | - | 1.29 Billion | 1.19 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.13 Billion | 5 Million | 3 Million | 7 Million | 1 Million | -1 Million |
| Cost and Expenses | 10.68 Billion | 10.68 Billion | 10.53 Billion | 43.55 Billion | 11.08 Billion | 10.94 Billion |
| Operating Income | 130 Million | -10 Million | 99 Million | 505 Million | 98 Million | 192 Million |
| Interest Expense | 1 Million | 1 Million | 2 Million | 4 Million | 1 Million | 1 Million |
| Income Tax Expense | 52 Million | 2 Million | 41 Million | 194 Million | 40 Million | 69 Million |
| Earnings before Tax | 138 Million | 1 Million | 91 Million | 539 Million | 113 Million | 205 Million |
| Net Income | 84 Million | -1 Million | 50 Million | 345 Million | 74 Million | 135 Million |
| Earnings Per Share Basic | 1.53 | -0.02 | 0.91 | - | 1.35 | 2.47 |
| Earnings Per Share Diluted | 1.53 | -0.02 | 0.91 | - | 1.35 | 2.47 |
| Weighted Average Shares Outstanding | 54.76 Million | 54.76 Million | 54.76 Million | 54.76 Million | 54.76 Million | 54.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.76 Million | 54.76 Million | 54.76 Million | 54.76 Million | 54.76 Million | 54.76 Million |
| Gross Margin | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| EBIT Margin | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.02 |
| Profit Margin | 0.01 | -0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| EBITDA | 139 Million | 72 Million | 108 Million | - | 114 Million | 206 Million |
| Earnings Before Tax Margin | 0.01 | -0.00 | 0.01 | 0.01 | 0.01 | 0.02 |
PBEE
OABIW
0L6Z
0HEM
7278
4267