GBp 154.5
(0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.42 Million | 25.64 Million | 47.5 Million | 8.55 Million | 11.76 Million | 10.43 Million |
Total Current Assets | 16.56 Million | 24.73 Million | 46.68 Million | 8.24 Million | 11.28 Million | 10.37 Million |
Cash And Short Term Investments | 12.21 Million | 21.32 Million | 43.51 Million | 6.73 Million | 10.19 Million | 9.69 Million |
Cash and Cash Equivalents | 12.21 Million | 21.32 Million | 43.51 Million | 6.73 Million | 10.19 Million | 9.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.44 Million | 2.5 Million | 2.28 Million | 1.13 Million | 892 Thousand | 512 Thousand |
Inventory | 1.00 | 1.00 | 1.00 | - | 1.00 | -512 Thousand |
Other Current Assets | 1.9 Million | 903 Thousand | 887 Thousand | 371 Thousand | 200 Thousand | 678 Thousand |
Total Non-Current Assets | 864 Thousand | 911 Thousand | 819 Thousand | 313 Thousand | 485 Thousand | 65 Thousand |
Net PPE | 717 Thousand | 912 Thousand | 819 Thousand | 313 Thousand | 485 Thousand | 65 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 147 Thousand | -1000.00 | -819 Thousand | -313 Thousand | -485 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.28 Million | 2.11 Million | 3.72 Million | 2.1 Million | 1.43 Million | 257 Thousand |
Total Current Liabilities | 1.93 Million | 1.66 Million | 3.12 Million | 2.1 Million | 1.27 Million | 257 Thousand |
Account Payables | 269 Thousand | 132 Thousand | 356 Thousand | 749 Thousand | 72 Thousand | 167 Thousand |
Tax Payables | - | - | 83 Thousand | - | 162 Thousand | 62 Thousand |
Short Term Debt | 106 Thousand | 154 Thousand | 97 Thousand | 109 Thousand | 109 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.56 Million | 1.38 Million | 2.67 Million | 1.24 Million | 1.08 Million | 90 Thousand |
Total Non Current Liabilities | 340.99 Thousand | 443 Thousand | 603 Thousand | - | 165 Thousand | - |
Long-Term Debt | 292 Thousand | 397 Thousand | 560 Thousand | - | 139 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | -26 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 48.99 Thousand | 46 Thousand | 43 Thousand | - | 26 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 15.14 Million | 23.53 Million | 43.78 Million | 6.45 Million | 10.33 Million | 10.18 Million |
Stock Holders Equity | 15.14 Million | 23.53 Million | 43.78 Million | 6.45 Million | 10.33 Million | 10.18 Million |
Common Stock | 224 Thousand | 223 Thousand | 221 Thousand | - | - | - |
Retained Earnings | -50.69 Million | -40.12 Million | -17.97 Million | -28.24 Million | -14.98 Million | -8.22 Million |
Accumulated other comprehensive income | 12.39 Million | 10.21 Million | 8.31 Million | 4.37 Million | 2.2 Million | 1.28 Million |
Common Stock Equity | 15.14 Million | 23.53 Million | 43.78 Million | 6.45 Million | 10.33 Million | 10.18 Million |
Capital Lease Obligation | 292 Thousand | 551 Thousand | 657 Thousand | 109 Thousand | 248 Thousand | - |
Total Investments | 147 Thousand | - | - | - | - | - |
Total Debt | 398 Thousand | 551 Thousand | 657 Thousand | 109 Thousand | 248 Thousand | - |
Net Debt | -11.81 Million | -20.77 Million | -42.86 Million | -6.62 Million | -9.94 Million | -9.69 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.94 Million | 16.94 Million | 17.42 Million | 17.42 Million | 17.42 Million | 19.63 Million |
Total Current Assets | 16 Million | 16 Million | 16.56 Million | 16.56 Million | 16.56 Million | 18.72 Million |
Cash And Short Term Investments | 10.91 Million | 10.91 Million | 12.21 Million | 12.21 Million | 12.21 Million | 14.16 Million |
Cash and Cash Equivalents | 10.91 Million | 10.91 Million | 12.21 Million | 12.21 Million | 12.21 Million | 14.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.57 Million | 2.57 Million | 2.44 Million | 2.44 Million | 2.24 Million | 2.39 Million |
Inventory | 2.2 Million | 2.2 Million | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 315 Thousand | 315 Thousand | 1.9 Million | 1.9 Million | 2.1 Million | 2.16 Million |
Total Non-Current Assets | 940 Thousand | 940 Thousand | 864 Thousand | 864 Thousand | 864 Thousand | 916 Thousand |
Net PPE | 620 Thousand | 620 Thousand | 717 Thousand | 717 Thousand | 717 Thousand | 791 Thousand |
Good Will And Intangible Assets | 183 Thousand | 183 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 183 Thousand | 183 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 137 Thousand | 137 Thousand | 147 Thousand | 147 Thousand | 147 Thousand | 125 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.04 Million | 4.04 Million | 2.28 Million | 2.28 Million | 2.28 Million | 4.04 Million |
Total Current Liabilities | 3.78 Million | 3.78 Million | 1.93 Million | 1.93 Million | 1.93 Million | 3.68 Million |
Account Payables | 474 Thousand | 474 Thousand | 269 Thousand | 269 Thousand | 269 Thousand | 363 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 105 Thousand | - | 106 Thousand | 106 Thousand | - | 159 Thousand |
Deferred Revenue | 2.75 Million | - | - | - | - | - |
Other Current Liabilities | 454 Thousand | 3.31 Million | 1.56 Million | 1.56 Million | 1.67 Million | 3.16 Million |
Total Non Current Liabilities | 262 Thousand | 262 Thousand | 340.99 Thousand | 340.99 Thousand | 341 Thousand | 365 Thousand |
Long-Term Debt | - | - | 292 Thousand | 292 Thousand | 292 Thousand | 317 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 262 Thousand | 262 Thousand | 48.99 Thousand | 48.99 Thousand | 49 Thousand | 48 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 12.9 Million | 12.9 Million | 15.14 Million | 15.14 Million | 15.14 Million | 15.59 Million |
Stock Holders Equity | 12.9 Million | 12.9 Million | 15.14 Million | 15.14 Million | 15.14 Million | 15.59 Million |
Common Stock | 225 Thousand | 225 Thousand | 224 Thousand | 224 Thousand | 224 Thousand | 223 Thousand |
Retained Earnings | -54.36 Million | -54.36 Million | -50.69 Million | -50.69 Million | -50.69 Million | -49.19 Million |
Accumulated other comprehensive income | 13.82 Million | 13.82 Million | 12.39 Million | 12.39 Million | 12.39 Million | 11.34 Million |
Common Stock Equity | 12.9 Million | 12.9 Million | 15.14 Million | 15.14 Million | 15.14 Million | 15.59 Million |
Capital Lease Obligation | 316 Thousand | 316 Thousand | 292 Thousand | 292 Thousand | 397.99 Thousand | 476 Thousand |
Total Investments | - | - | 147 Thousand | 147 Thousand | - | 125 Thousand |
Total Debt | 316 Thousand | - | 398 Thousand | 398 Thousand | 292 Thousand | 476 Thousand |
Net Debt | -10.59 Million | -10.91 Million | -11.81 Million | -11.81 Million | -11.92 Million | -13.68 Million |
OABIW
0L6Z
MDXL
7278
4267
7624