USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 59.26 Thousand | 14.99 Thousand | - | 2685.00 | 1858.00 | 22.23 Thousand |
Cost of Revenue | 3.19 Million | 3.06 Million | 2.53 Million | 1.37 Million | 1.71 Million | 836.63 |
Gross Profit | -3.13 Million | -3.05 Million | -2.53 Million | -1.37 Million | -1.7 Million | 21.39 Thousand |
Operating Expenses | 59.26 Thousand | 6.38 Million | 5.93 Million | 3.42 Million | 2.89 Million | 1.66 Million |
Selling, General and Administrative Expenses | 5.84 Million | 6.39 Million | 5.3 Million | 3.42 Million | 2.89 Million | 1.66 Million |
Research and Development Expenses | 38.82 Thousand | - | - | - | - | - |
Other Expenses | - | -16.5 Thousand | 623.58 Thousand | 3.03 Million | -391.09 Thousand | 1.54 Billion |
Cost and Expenses | 6.59 Million | 6.38 Million | 5.93 Million | 3.42 Million | 2.89 Million | 1.66 Million |
Operating Income | -6.54 Million | -6.53 Million | -5.93 Million | -3.42 Million | -2896.76 | -1.64 Million |
Interest Expense | 271.11 Thousand | - | - | - | - | - |
Income Tax Expense | - | -165.71 Thousand | -202.29 Thousand | -101.91 Thousand | -86.67 Thousand | - |
Earnings before Tax | -6.83 Million | -6.2 Million | -5.93 Million | -3.42 Million | -2.98 Million | -1.64 Million |
Net Income | -6.83 Million | -6.03 Million | -5.93 Million | -3.42 Million | -2.98 Million | -1.64 Million |
Earnings Per Share Basic | -0.06 | -0.06 | -0.07 | -0.05 | -0.05 | -0.03 |
Earnings Per Share Diluted | -0.06 | -0.06 | -0.07 | -0.05 | -0.05 | -0.03 |
Weighted Average Shares Outstanding | 116.66 Million | 104.2 Million | 90.63 Million | 74.13 Million | 65.01 Million | 54.84 Million |
Weighted Average Shares Outstanding (Diluted) | 116.66 Million | 104.2 Million | 90.63 Million | 74.13 Million | 65.01 Million | 54.84 Million |
Gross Margin | -52.96 | -203.50 | - | -510.65 | -920.10 | 0.96 |
EBIT Margin | -110.07 | -435.35 | - | -1248.05 | -1510.73 | -73.67 |
Profit Margin | -115.25 | -402.46 | - | -1274.10 | -1605.72 | -73.81 |
EBITDA | -6.52 Million | -6.12 Million | -5.92 Million | -3.41 Million | -2.89 Million | -1.55 Million |
Earnings Before Tax Margin | -110.35 | -435.61 | - | -1274.10 | -1.56 | -73.81 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 65.53 Thousand | 71.52 Thousand | 77.86 Thousand | 59.26 Thousand | 20.24 Thousand | 20.76 Thousand |
Cost of Revenue | 63.11 Thousand | 35.58 Thousand | 89.4 Thousand | 3.19 Million | 611.19 Thousand | 273.12 Thousand |
Gross Profit | 2425.00 | 35.93 Thousand | -11.53 Thousand | -3.13 Million | -590.94 Thousand | -252.35 Thousand |
Operating Expenses | 873.49 Thousand | 982.37 Thousand | 1.1 Million | 6.38 Million | 1.29 Million | 1.1 Million |
Selling, General and Administrative Expenses | 873.49 Thousand | 982.37 Thousand | 1.1 Million | - | 1.47 Million | 1.1 Million |
Research and Development Expenses | - | - | - | - | 38.82 Thousand | - |
Other Expenses | 656.02 Thousand | 753.97 Thousand | - | 6.24 Million | 1.88 Million | 791.13 Thousand |
Cost and Expenses | 936.6 Thousand | 1.01 Million | 1.19 Million | 6.38 Million | 1.29 Million | 1.1 Million |
Operating Income | -844.95 Thousand | -943.79 Thousand | -1.11 Million | -6.83 Million | -1.51 Million | -1.08 Million |
Interest Expense | 37 Thousand | 32.94 Thousand | 101.89 Thousand | 271.11 Thousand | 269.05 Thousand | 2059.00 |
Income Tax Expense | -26.1 Thousand | -2641.00 | -37.12 Thousand | 271.11 Thousand | -20.78 Thousand | 2059.00 |
Earnings before Tax | -908.06 Thousand | -979.37 Thousand | -1.22 Million | -6.83 Million | -1.78 Million | -1.08 Million |
Net Income | -908.06 Thousand | -979.37 Thousand | -1.22 Million | -6.83 Million | -1.78 Million | -1.08 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 130.48 Million | 127.45 Million | 122.18 Million | 116.66 Million | 118.96 Million | 116.28 Million |
Weighted Average Shares Outstanding (Diluted) | 130.48 Million | 127.45 Million | 122.18 Million | 116.66 Million | 118.96 Million | 116.88 Million |
Gross Margin | 0.04 | 0.50 | -0.15 | -52.96 | -29.19 | -12.15 |
EBIT Margin | -11.32 | -13.03 | -14.32 | - | -72.97 | -52.19 |
Profit Margin | -13.86 | -13.69 | -15.69 | -115.25 | -88.05 | -52.29 |
EBITDA | -741.85 Thousand | -932.12 Thousand | -1.11 Million | - | -1.47 Million | -1.08 Million |
Earnings Before Tax Margin | -12.89 | -13.20 | -14.38 | -115.25 | -74.66 | -52.10 |
SBGOF
LICN
KARO
PBEE
OABIW
0L6Z