GBp 52.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -14.83 Million | -32.72 Million | -18.68 Million | 51.55 Million | 1.62 Million | -12.52 Million |
Cost of Revenue | - | 2.78 Million | 3.35 Million | 1.94 Million | 2.16 Million | 2.39 Million |
Gross Profit | -14.83 Million | -35.51 Million | -22.04 Million | 49.6 Million | -541 Thousand | -14.92 Million |
Operating Expenses | 2.9 Million | 689 Thousand | 775 Thousand | 707 Thousand | 636 Thousand | 574 Thousand |
Selling, General and Administrative Expenses | 681 Thousand | 689 Thousand | 775 Thousand | 707 Thousand | 636 Thousand | 574 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.9 Million | 689 Thousand | 775 Thousand | 707 Thousand | 636 Thousand | 574 Thousand |
Operating Income | -17.73 Million | -33.41 Million | -19.45 Million | 50.85 Million | 992 Thousand | -13.09 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -33.41 Million | -19.45 Million | 50.85 Million | 992 Thousand | -13.09 Million |
Earnings before Tax | -17.73 Million | -33.41 Million | -19.45 Million | 50.85 Million | 992 Thousand | -13.09 Million |
Net Income | -17.73 Million | -33.41 Million | -19.45 Million | 50.85 Million | 992 Thousand | -13.09 Million |
Earnings Per Share Basic | -0.10 | -0.22 | -0.13 | 0.37 | 0.01 | -0.11 |
Earnings Per Share Diluted | -0.10 | -0.22 | -0.13 | 0.37 | 0.01 | -0.11 |
Weighted Average Shares Outstanding | 185.66 Million | 151.13 Million | 151.13 Million | 136.14 Million | 120.69 Million | 114.42 Million |
Weighted Average Shares Outstanding (Diluted) | 185.66 Million | 151.13 Million | 151.13 Million | 136.14 Million | 120.69 Million | 114.42 Million |
Gross Margin | 1.00 | 1.09 | 1.18 | 0.96 | -0.33 | 1.19 |
EBIT Margin | - | 1.02 | 1.04 | 0.99 | 0.61 | 1.05 |
Profit Margin | 1.20 | 1.02 | 1.04 | 0.99 | 0.61 | 1.05 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.20 | 1.02 | 1.04 | 0.99 | 0.61 | 1.05 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | -17.05 Million | 2.27 Million | -163 Thousand | -787 Thousand | -7.25 Million | 717 Thousand |
Cost of Revenue | 2.22 Million | 1 Million | - | 1.21 Million | - | 1.16 Million |
Gross Profit | -19.27 Million | 1.27 Million | -163 Thousand | -2 Million | -7.25 Million | -445 Thousand |
Operating Expenses | 681 Thousand | -0.77 | 718 Thousand | 732.99 Thousand | 732.99 Thousand | 795 Thousand |
Selling, General and Administrative Expenses | - | 718 Thousand | 718 Thousand | 733 Thousand | 733 Thousand | 795 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -0.77 | - | 20.29 | - | -12.42 |
Cost and Expenses | 681 Thousand | 1 Million | 718 Thousand | -15.97 Million | 732.99 Thousand | -8.9 Million |
Operating Income | -17.73 Million | -1.76 Million | -881 Thousand | -15.97 Million | -7.98 Million | -8.9 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -167.89 Thousand | -0.01 | - | -0.09 | - | -0.05 |
Earnings before Tax | -17.73 Million | -0.01 | -881 Thousand | -0.09 | -7.98 Million | -0.05 |
Net Income | -17.73 Million | -881 Thousand | -881 Thousand | 178.76 Million | -7.98 Million | 179.8 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | 178.76 Million | -0.04 | 179.8 Million |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.04 | -0.04 | -0.03 |
Weighted Average Shares Outstanding | 185.66 Million | 185.66 Million | 192.56 Million | 178.76 Million | 178.76 Million | 171.51 Million |
Weighted Average Shares Outstanding (Diluted) | 185.66 Million | 185.66 Million | 192.56 Million | 178.76 Million | 178.76 Million | 171.51 Million |
Gross Margin | 1.13 | 0.56 | 1.00 | 2.55 | 1.00 | -0.62 |
EBIT Margin | - | -1.55 | - | -206.86 | - | 238.35 |
Profit Margin | 1.04 | -0.39 | 5.40 | -227.15 | 1.10 | 250.77 |
EBITDA | - | -3.52 Million | - | 162.79 Million | - | 170.89 Million |
Earnings Before Tax Margin | 1.04 | -0.77 | 5.40 | 20.29 | 1.10 | -12.42 |
MXF
MAV4
300323
601996
TCOR
HRTIS