HC SemiTek Corporation (300323.SZ)
CNY 6.48
(2.37%)
CNY 6.48
(2.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.9 Billion | 2.35 Billion | 3.15 Billion | 2.64 Billion | 2.71 Billion | 2.73 Billion |
| Cost of Revenue | 4.66 Billion | 2.16 Billion | 2.87 Billion | 2.53 Billion | 2.87 Billion | 1.94 Billion |
| Gross Profit | -1.75 Billion | 192.21 Million | 276.94 Million | 111.43 Million | -154.78 Million | 791.17 Million |
| Operating Expenses | 449.97 Million | 89.91 Million | -3.75 Million | -41.47 Million | 287.63 Million | 172 Million |
| Selling, General and Administrative Expenses | 54.04 Million | 77.48 Million | 80.34 Million | 68.12 Million | 143.18 Million | 86.99 Million |
| Research and Development Expenses | 185.32 Million | 149.04 Million | 132.42 Million | 77.77 Million | 137.95 Million | 103.64 Million |
| Other Expenses | 541.56 Million | -136.61 Million | -216.52 Million | -187.36 Million | 6.49 Million | -106.11 Million |
| Cost and Expenses | 3.93 Billion | 2.25 Billion | 2.87 Billion | 2.49 Billion | 3.15 Billion | 2.11 Billion |
| Operating Income | -1 Billion | 112.1 Million | 276.53 Million | 183.24 Million | -292.83 Million | 396.33 Million |
| Interest Expense | 105.16 Million | 86.67 Million | 103.66 Million | 71.61 Million | 166.65 Million | 74.74 Million |
| Income Tax Expense | 60.64 Million | -72.84 Million | -7.31 Million | -865.67 Thousand | -115.75 Million | 36.07 Million |
| Earnings before Tax | -1.03 Billion | -219.91 Million | 86.3 Million | 17.37 Million | -1.16 Billion | 279.93 Million |
| Net Income | -845.69 Million | -147.06 Million | 93.62 Million | 18.23 Million | -1.04 Billion | 243.86 Million |
| Earnings Per Share Basic | -0.60 | -0.12 | 0.08 | 0.01 | -0.96 | 0.24 |
| Earnings Per Share Diluted | -0.60 | -0.12 | 0.08 | 0.01 | -0.96 | 0.24 |
| Weighted Average Shares Outstanding | 1.4 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.09 Billion | 1.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.09 Billion | 1.01 Billion |
| Gross Margin | -0.61 | 0.08 | 0.09 | 0.04 | -0.06 | 0.29 |
| EBIT Margin | 0.10 | 0.35 | 0.32 | 0.34 | 0.17 | 0.41 |
| Profit Margin | -0.29 | -0.06 | 0.03 | 0.01 | -0.39 | 0.09 |
| EBITDA | 284.7 Million | 595.16 Million | 935.17 Million | 826.7 Million | -216.02 Million | 1.04 Billion |
| Earnings Before Tax Margin | -0.35 | 0.05 | 0.09 | 0.07 | -0.11 | 0.15 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Billion | 1.05 Billion | 828.57 Million | 2.9 Billion | 918.11 Million | 849.35 Million |
| Cost of Revenue | 1.03 Billion | 1.09 Billion | 862.54 Million | 3.14 Billion | 994.16 Million | 948.09 Million |
| Gross Profit | 19.2 Million | -39.72 Million | -33.96 Million | -246.66 Million | -76.04 Million | -98.73 Million |
| Operating Expenses | 169.97 Million | 155.56 Million | 64.39 Million | 311.3 Million | 85.21 Million | 82.32 Million |
| Selling, General and Administrative Expenses | 67.88 Million | 40.31 Million | 52.04 Million | - | -77.43 Million | 117.36 Million |
| Research and Development Expenses | 62.51 Million | 33.01 Million | 45.57 Million | - | 54.7 Million | 45.31 Million |
| Other Expenses | -39.58 Million | -82.24 Million | 543.04 Thousand | -3.54 Million | -3.83 Million | -6338.15 |
| Cost and Expenses | 1.2 Billion | 1.24 Billion | 926.94 Million | 3.46 Billion | 1.07 Billion | 1.03 Billion |
| Operating Income | -150.76 Million | -195.29 Million | -134.17 Million | -1.02 Billion | -340.29 Million | -249.63 Million |
| Interest Expense | 26.58 Million | 23.21 Million | 23.12 Million | 105.16 Million | 33.19 Million | 24.86 Million |
| Income Tax Expense | -34.49 Million | -30.82 Million | -26.18 Million | -185.44 Million | -66.81 Million | -45.07 Million |
| Earnings before Tax | -147.63 Million | -169.79 Million | -133.62 Million | -1.03 Billion | -344.12 Million | -249.64 Million |
| Net Income | -113.13 Million | -138.97 Million | -107.44 Million | -845.69 Million | -277.31 Million | -204.56 Million |
| Earnings Per Share Basic | -0.07 | -0.09 | -0.07 | - | -0.17 | -0.15 |
| Earnings Per Share Diluted | -0.07 | -0.09 | -0.07 | - | -0.17 | -0.15 |
| Weighted Average Shares Outstanding | 1.61 Billion | 1.61 Billion | 1.53 Billion | 1.4 Billion | 1.61 Billion | 1.38 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.61 Billion | 1.61 Billion | 1.53 Billion | 1.4 Billion | 1.61 Billion | 1.38 Billion |
| Gross Margin | 0.02 | -0.04 | -0.04 | -0.08 | -0.08 | -0.12 |
| EBIT Margin | -0.11 | 0.02 | -0.11 | - | -0.17 | -0.21 |
| Profit Margin | -0.11 | -0.13 | -0.13 | -0.29 | -0.30 | -0.24 |
| EBITDA | -121.05 Million | 20.67 Million | -92.59 Million | - | -160.22 Million | -177.41 Million |
| Earnings Before Tax Margin | -0.14 | -0.19 | -0.16 | -0.35 | -0.37 | -0.29 |
PWUP
HEALTHYLIFE
7897
OOA
MXF
MAV4