USD 13.56
(-1.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.95 Million | 15.11 Million | 77.68 Million | -33.03 Million | 13.83 Million | -25.23 Million |
Cost of Revenue | 3.49 Million | 2.94 Million | 3.07 Million | 2.5 Million | 2.98 Million | 3.49 Million |
Gross Profit | 11.46 Million | 12.17 Million | 74.6 Million | -35.53 Million | 10.84 Million | -28.72 Million |
Operating Expenses | 32.95 Million | 1.08 Million | 1.07 Million | 1.04 Million | 1.42 Million | 1.72 Million |
Selling, General and Administrative Expenses | 1.13 Million | 1.05 Million | 1.01 Million | 1.03 Million | 1.43 Million | 1.7 Million |
Research and Development Expenses | - | 1.09 | 9.77 | -7.77 | 1.09 | -2.20 |
Other Expenses | 31.81 Million | 24.3 Thousand | 68.33 Thousand | 5726.00 | -7945.00 | 22.89 Thousand |
Cost and Expenses | 32.95 Million | 1.08 Million | 1.07 Million | 1.04 Million | 1.42 Million | 1.72 Million |
Operating Income | -21.48 Million | 14.03 Million | 76.6 Million | -34.07 Million | 12.4 Million | -26.95 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 7.96 Million | 3.36 Million | 1.85 Million | 4.32 Million | -161.14 Thousand |
Earnings before Tax | 31.79 Million | 14.03 Million | 76.6 Million | -34.07 Million | 12.4 Million | -26.95 Million |
Net Income | 31.79 Million | 14.03 Million | 76.6 Million | -34.07 Million | 12.4 Million | -26.95 Million |
Earnings Per Share Basic | 2.15 | 0.94 | 5.11 | -2.27 | 0.83 | -1.80 |
Earnings Per Share Diluted | 2.15 | 0.94 | 5.11 | -2.27 | 0.83 | -1.80 |
Weighted Average Shares Outstanding | 14.77 Million | 15 Million | 15 Million | 15 Million | 15 Million | 14.97 Million |
Weighted Average Shares Outstanding (Diluted) | 14.77 Million | 15 Million | 15 Million | 15 Million | 15 Million | 14.97 Million |
Gross Margin | 0.77 | 0.81 | 0.96 | 1.08 | 0.78 | 1.14 |
EBIT Margin | 2.07 | 0.93 | 0.99 | 1.03 | 0.90 | 1.07 |
Profit Margin | 2.13 | 0.93 | 0.99 | 1.03 | 0.90 | 1.07 |
EBITDA | 31 Million | - | 73.24 Million | -35.93 Million | - | -28.61 Million |
Earnings Before Tax Margin | -1.44 | 0.93 | 0.99 | 1.03 | 0.90 | 1.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.13 Million | 2.13 Million | 32.95 Million | 7.1 Million | 7.85 Million | 2.63 Million |
Cost of Revenue | 1.86 Million | - | 3.49 Million | 1.81 Million | 1.67 Million | - |
Gross Profit | 266.81 Thousand | 2.13 Million | 29.45 Million | 5.28 Million | 6.17 Million | 2.63 Million |
Operating Expenses | 1.1 Million | 28.12 Million | 1.16 Million | 32.06 Million | 26.57 Million | 26.57 Million |
Selling, General and Administrative Expenses | 1.1 Million | 1.1 Million | - | - | 1 Million | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 55.67 Million | - | 19.54 Million | -32.06 Million | 51.61 Million | - |
Cost and Expenses | 1.1 Million | 28.12 Million | 1.16 Million | 33.88 Million | -49.93 Million | 26.57 Million |
Operating Income | 1.02 Million | 1.02 Million | 31.79 Million | -26.78 Million | 57.79 Million | 1.63 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.02 Million | 29.23 Million | 31 Million | -43.81 Thousand | 1.63 Million | 27.57 Million |
Earnings before Tax | 30.26 Million | 30.26 Million | 31.79 Million | -26.61 Million | 58.41 Million | 29.2 Million |
Net Income | 30.26 Million | 30.26 Million | 31.79 Million | -26.61 Million | 58.41 Million | 29.2 Million |
Earnings Per Share Basic | 2.05 | 2.05 | - | -1.80 | 3.89 | 1.95 |
Earnings Per Share Diluted | 2.05 | 2.05 | - | -1.80 | 3.89 | 1.95 |
Weighted Average Shares Outstanding | 14.77 Million | 14.77 Million | 14.77 Million | 14.77 Million | 15 Million | 15 Million |
Weighted Average Shares Outstanding (Diluted) | 14.77 Million | 14.77 Million | 14.77 Million | 14.77 Million | 15 Million | 15 Million |
Gross Margin | 0.13 | 1.00 | 0.89 | 0.74 | 0.79 | 1.00 |
EBIT Margin | 13.71 | 13.71 | - | -3.77 | 7.36 | 10.46 |
Profit Margin | 14.19 | 14.19 | 0.96 | -3.75 | 7.44 | 11.08 |
EBITDA | 29.23 Million | 29.23 Million | - | -26.78 Million | 57.79 Million | 27.57 Million |
Earnings Before Tax Margin | 0.48 | 0.48 | 0.96 | -3.77 | 7.36 | 0.62 |
MAV4
300323
PWUP
TCOR
HRTIS
OOA