EUR 1.66
(0.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 927.7 Thousand | - | 1.2 Million |
Gross Profit | - | - | - | -927.7 Thousand | -1.04 Million | -1.2 Million |
Operating Expenses | -154.36 Thousand | 7.99 Million | 9.04 Million | 8.07 Million | 7.15 Million | 3.66 Million |
Selling, General and Administrative Expenses | 1735.16 | 2.64 Million | 2.84 Million | 2.83 Million | 2.33 Million | 1.24 Million |
Research and Development Expenses | 2.7 Million | 5 Million | 6.2 Million | 5.32 Million | 4.92 Million | 2.1 Million |
Other Expenses | -2.85 Million | - | 1.29 Million | 709.08 Thousand | 824.29 Thousand | 230.1 Thousand |
Cost and Expenses | -154.36 Thousand | 7.99 Million | 12.46 Million | 8.07 Million | 7.15 Million | 4.87 Million |
Operating Income | 154.36 Thousand | -7.99 Million | -9.04 Million | -8.07 Million | -7.15 Million | -4.87 Million |
Interest Expense | 551.59 Thousand | 1.33 Million | 63.02 Thousand | 1.08 Million | 868.79 Thousand | 60.63 Thousand |
Income Tax Expense | -1.00 | - | - | - | - | -1.63 |
Earnings before Tax | 279.83 Thousand | -9.32 Million | -12.76 Million | -9.15 Million | -8 Million | -4.17 Million |
Net Income | 279.84 Thousand | -9.32 Million | -23.57 Million | -9.15 Million | -8 Million | -4.17 Million |
Earnings Per Share Basic | 0.02 | -0.64 | -2.20 | -1.18 | -1.30 | -0.85 |
Earnings Per Share Diluted | 0.02 | -0.64 | -2.20 | -1.18 | -1.30 | -0.85 |
Weighted Average Shares Outstanding | 17.19 Million | 14.65 Million | 10.2 Million | 7.77 Million | 6.14 Million | 4.91 Million |
Weighted Average Shares Outstanding (Diluted) | 17.19 Million | 14.65 Million | 10.2 Million | 7.77 Million | 6.14 Million | 4.91 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 831.43 Thousand | 7.97 Million | 6.92 Million | -7.14 Million | -6.08 Million | -2.91 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 2.75 Million | 1.37 Million | -154.37 Thousand | -2.56 Million | -1.28 Million | 2.4 Million |
Selling, General and Administrative Expenses | 1.64 Million | 383.00 | - | 441.58 Thousand | 441.58 Thousand | 1.18 Million |
Research and Development Expenses | 2.1 Million | 1050.00 | - | 600 Thousand | 600 Thousand | 1.5 Million |
Other Expenses | 987 Thousand | -55 Thousand | 5.3 Million | -2.32 Million | -2.32 Million | 280 Thousand |
Cost and Expenses | 2.75 Million | 1.37 Million | -154.36 Thousand | -2.56 Million | -1.28 Million | 2.4 Million |
Operating Income | -2.75 Million | -1.37 Million | 154.37 Thousand | 2.56 Million | 1.28 Million | -2.4 Million |
Interest Expense | - | - | 552 Thousand | 524 Thousand | - | 28 Thousand |
Income Tax Expense | 34.5 Thousand | - | 369.00 | 243.23 Thousand | - | - |
Earnings before Tax | -1.34 Million | -1.34 Million | 279.83 Thousand | 2.07 Million | 1.03 Million | -1.79 Million |
Net Income | -1.34 Million | -1.34 Million | 279.83 Thousand | 1.03 Million | 1.03 Million | -897.5 Thousand |
Earnings Per Share Basic | -0.07 | -0.07 | - | 0.06 | 0.06 | -0.05 |
Earnings Per Share Diluted | -0.07 | -0.07 | - | 0.06 | 0.06 | -0.05 |
Weighted Average Shares Outstanding | 20.16 Million | 20.16 Million | 17.19 Million | 17.47 Million | 17.47 Million | 16.91 Million |
Weighted Average Shares Outstanding (Diluted) | 20.16 Million | 20.16 Million | 17.19 Million | 17.47 Million | 17.47 Million | 16.91 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.68 Million | -1.37 Million | - | 1.31 Million | - | -563 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
OOA
MXF
MAV4
ODL
601996
TCOR