GBp 15.8
(6.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.43 Million | 17.25 Million | 24.27 Million | 10.31 Million | 9.43 Million | 14.41 Million |
Total Current Assets | 5.56 Million | 9.97 Million | 16.05 Million | 6.22 Million | 5.99 Million | 13.53 Million |
Cash And Short Term Investments | 3.2 Million | 2.53 Million | 8.63 Million | 4.24 Million | 5.35 Million | 12.95 Million |
Cash and Cash Equivalents | 3.2 Million | 2.53 Million | 8.63 Million | 4.24 Million | 5.35 Million | 12.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.92 Million | 1.67 Million | 6.85 Million | 1.79 Million | 349 Thousand | 291 Thousand |
Inventory | 235 Thousand | 413 Thousand | 143 Thousand | 174 Thousand | 292 Thousand | 295 Thousand |
Other Current Assets | 199 Thousand | 7.02 Million | 7.27 Million | 1.81 Million | 349 Thousand | - |
Total Non-Current Assets | 2.87 Million | 7.28 Million | 8.22 Million | 4.08 Million | 3.43 Million | 872 Thousand |
Net PPE | 591 Thousand | 1.54 Million | 1.59 Million | 1.37 Million | 422 Thousand | 201 Thousand |
Good Will And Intangible Assets | 2.06 Million | 4.81 Million | 5.69 Million | 2.71 Million | 3.01 Million | 671 Thousand |
Good Will | 1.57 Million | 1.57 Million | 1.57 Million | 1.57 Million | 1.57 Million | - |
Intangible Assets | 483 Thousand | 3.23 Million | 4.11 Million | 1.13 Million | 1.43 Million | 671 Thousand |
Long-Term Investments | -483 Thousand | - | - | - | - | - |
Tax Assets | 219 Thousand | 927 Thousand | 937 Thousand | - | - | - |
Other Non Current Assets | 482.99 Thousand | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 7.77 Million | 19.98 Million | 19.05 Million | 10.5 Million | 1.56 Million | 849 Thousand |
Total Current Liabilities | 1.42 Million | 15.09 Million | 9.76 Million | 3.46 Million | 1.06 Million | 849 Thousand |
Account Payables | 172 Thousand | 1.96 Million | 1.97 Million | 1.03 Million | 1.01 Million | 402 Thousand |
Tax Payables | - | 34 Thousand | 55 Thousand | 65 Thousand | 49 Thousand | 41 Thousand |
Short Term Debt | 332 Thousand | 7.91 Million | 2.55 Million | 1.36 Million | - | - |
Deferred Revenue | 196 Thousand | 5.18 Million | 5.17 Million | 570 Thousand | - | - |
Other Current Liabilities | 722 Thousand | 40 Thousand | 55 Thousand | 493 Thousand | 49 Thousand | 447 Thousand |
Total Non Current Liabilities | 6.35 Million | 4.88 Million | 9.28 Million | 7.04 Million | 506 Thousand | - |
Long-Term Debt | 4.91 Million | 2.77 Million | 6.91 Million | 6.9 Million | - | - |
Deferred Revenue Non Current | 57 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.28 Million | 2 Million | 2 Million | - | 350 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 657 Thousand | -2.72 Million | 5.22 Million | -194 Thousand | 7.86 Million | 13.56 Million |
Stock Holders Equity | 657 Thousand | -2.72 Million | 5.22 Million | -194 Thousand | 7.86 Million | 13.56 Million |
Common Stock | 741 Thousand | 695 Thousand | 691 Thousand | 635 Thousand | 633 Thousand | 616 Thousand |
Retained Earnings | -42.54 Million | -79.61 Million | -70.09 Million | -65.47 Million | -57.35 Million | -49.33 Million |
Accumulated other comprehensive income | -223 Thousand | -42 Thousand | 4.18 Million | -967 Thousand | -965 Thousand | 2.47 Million |
Common Stock Equity | 657 Thousand | -2.72 Million | 5.22 Million | -194 Thousand | 7.86 Million | 13.56 Million |
Capital Lease Obligation | 57 Thousand | 795 Thousand | 981 Thousand | 989 Thousand | - | - |
Total Investments | -483 Thousand | - | - | - | - | - |
Total Debt | 5.3 Million | 10.68 Million | 9.46 Million | 8.27 Million | - | - |
Net Debt | 2.09 Million | 8.15 Million | 837 Thousand | 4.03 Million | -5.35 Million | -12.95 Million |
Breakdown | 2023 Q3 | 2022 FY | 2023 Q1 | 2022 Q3 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 5.94 Million | 8.43 Million | 8.43 Million | 7.87 Million | 17.25 Million | 17.25 Million |
Total Current Assets | 3.23 Million | 5.56 Million | 5.56 Million | 2.71 Million | 9.97 Million | 9.97 Million |
Cash And Short Term Investments | 911 Thousand | 3.2 Million | 3.2 Million | 780 Thousand | 2.53 Million | 2.53 Million |
Cash and Cash Equivalents | 911 Thousand | 3.2 Million | 3.2 Million | 780 Thousand | 2.53 Million | 2.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.96 Million | 1.92 Million | 1.92 Million | 1.54 Million | 1.67 Million | 7.02 Million |
Inventory | 360 Thousand | 235 Thousand | 235 Thousand | 391 Thousand | 413 Thousand | 413 Thousand |
Other Current Assets | - | 199 Thousand | 199 Thousand | - | 7.02 Million | 7.02 Million |
Total Non-Current Assets | 2.71 Million | 2.87 Million | 2.87 Million | 5.16 Million | 7.28 Million | 7.28 Million |
Net PPE | 395 Thousand | 591 Thousand | 591 Thousand | 887 Thousand | 1.54 Million | 1.54 Million |
Good Will And Intangible Assets | 1.57 Million | 2.06 Million | 2.06 Million | 3.62 Million | 4.81 Million | 4.81 Million |
Good Will | 1.57 Million | 1.57 Million | 1.57 Million | 1.57 Million | 1.57 Million | 1.57 Million |
Intangible Assets | 437 Thousand | 483 Thousand | 483 Thousand | 2.04 Million | 3.23 Million | 3.23 Million |
Long-Term Investments | - | -483 Thousand | -483 Thousand | - | - | - |
Tax Assets | - | 219 Thousand | 219 Thousand | 647 Thousand | 927 Thousand | 927 Thousand |
Other Non Current Assets | 739 Thousand | 482.99 Thousand | 482.99 Thousand | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 7.22 Million | 7.77 Million | 7.77 Million | 13.93 Million | 19.98 Million | 19.98 Million |
Total Current Liabilities | 2.85 Million | 1.42 Million | 1.42 Million | 7.34 Million | 15.09 Million | 15.09 Million |
Account Payables | 1.77 Million | 172 Thousand | 172 Thousand | 927 Thousand | 1.96 Million | 1.96 Million |
Tax Payables | - | - | - | 2000.00 | 34 Thousand | - |
Short Term Debt | 984 Thousand | 332 Thousand | 332 Thousand | 6.03 Million | 7.91 Million | 7.91 Million |
Deferred Revenue | 88 Thousand | 196 Thousand | 196 Thousand | 381 Thousand | 5.18 Million | 5.18 Million |
Other Current Liabilities | - | 722 Thousand | 722 Thousand | 2000.00 | 40 Thousand | 40 Thousand |
Total Non Current Liabilities | 4.37 Million | 6.35 Million | 6.35 Million | 6.59 Million | 4.88 Million | 4.88 Million |
Long-Term Debt | 4.26 Million | 4.91 Million | 4.91 Million | 4.39 Million | 2.77 Million | 2.77 Million |
Deferred Revenue Non Current | - | 57 Thousand | 57 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18 Thousand | 1.28 Million | 1.28 Million | 2 Million | 2 Million | 2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.27 Million | 657 Thousand | 657 Thousand | -6.05 Million | -2.72 Million | -2.72 Million |
Stock Holders Equity | -1.27 Million | 657 Thousand | 657 Thousand | -6.05 Million | -2.72 Million | -2.72 Million |
Common Stock | 741 Thousand | 741 Thousand | 741 Thousand | 741 Thousand | 695 Thousand | 695 Thousand |
Retained Earnings | -44.42 Million | -42.54 Million | -42.54 Million | -79.53 Million | -79.61 Million | -79.61 Million |
Accumulated other comprehensive income | -277 Thousand | -223 Thousand | -223 Thousand | 89 Thousand | -42 Thousand | -296 Thousand |
Common Stock Equity | -1.27 Million | 657 Thousand | 657 Thousand | -6.05 Million | -2.72 Million | -2.72 Million |
Capital Lease Obligation | 18 Thousand | 57 Thousand | 57 Thousand | 337 Thousand | 795 Thousand | 795 Thousand |
Total Investments | - | -483 Thousand | -483 Thousand | - | - | - |
Total Debt | 5.26 Million | 5.3 Million | 5.3 Million | 10.42 Million | 10.68 Million | 10.68 Million |
Net Debt | 4.35 Million | 2.09 Million | 2.09 Million | 9.64 Million | 8.15 Million | 8.15 Million |
YHGJ
VWAPY
0DLI
AVE
OML
OLP