GBp 15.8
(6.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.15 Million | 3.85 Million | 3.72 Million | 509 Thousand | 171 Thousand | 240 Thousand |
Cost of Revenue | 360 Thousand | 2.4 Million | 865 Thousand | 537 Thousand | 1.03 Million | 917 Thousand |
Gross Profit | 792 Thousand | 1.45 Million | 2.85 Million | -28 Thousand | -859 Thousand | -677 Thousand |
Operating Expenses | 5.03 Million | 10.04 Million | 8 Million | 9.81 Million | 7.73 Million | 5.69 Million |
Selling, General and Administrative Expenses | 3.77 Million | 7.05 Million | 5.65 Million | 8.17 Million | 5.87 Million | 4.75 Million |
Research and Development Expenses | 1.25 Million | 1.51 Million | 1.61 Million | 1.67 Million | 1.5 Million | 800 Thousand |
Other Expenses | - | 1.47 Million | 1.04 Million | -32 Thousand | 357 Thousand | 138 Thousand |
Cost and Expenses | 5.39 Million | 12.44 Million | 8.86 Million | 10.35 Million | 8.76 Million | 6.61 Million |
Operating Income | -4.24 Million | -8.58 Million | -5.14 Million | -9.26 Million | -8.58 Million | -6.37 Million |
Interest Expense | 2 Million | 943 Thousand | 954 Thousand | 626 Thousand | 11 Thousand | 16 Thousand |
Income Tax Expense | 223 Thousand | -17 Thousand | -1.06 Million | -1.32 Million | -536 Thousand | -32 Thousand |
Earnings before Tax | -5.92 Million | -9.52 Million | -5.69 Million | -9.78 Million | -8.54 Million | -6.34 Million |
Net Income | 4.1 Million | -9.51 Million | -4.62 Million | -8.45 Million | -8.01 Million | -6.31 Million |
Earnings Per Share Basic | 0.06 | -0.15 | -0.07 | -0.13 | -0.13 | -0.11 |
Earnings Per Share Diluted | 0.06 | -0.15 | -0.07 | -0.13 | -0.13 | -0.11 |
Weighted Average Shares Outstanding | 72.5 Million | 64.54 Million | 64.57 Million | 63.3 Million | 61.78 Million | 55.55 Million |
Weighted Average Shares Outstanding (Diluted) | 72.5 Million | 64.54 Million | 64.57 Million | 63.3 Million | 61.78 Million | 55.55 Million |
Gross Margin | 0.69 | 0.38 | 0.77 | -0.06 | -5.02 | -2.82 |
EBIT Margin | -3.45 | -1.85 | -1.08 | -18.15 | -48.53 | -25.61 |
Profit Margin | 3.56 | -2.46 | -1.24 | -16.62 | -46.85 | -26.29 |
EBITDA | -3.97 Million | -7.15 Million | -4.48 Million | -8.96 Million | -8.29 Million | -6.14 Million |
Earnings Before Tax Margin | -3.68 | -2.22 | -1.38 | -18.21 | -50.23 | -26.56 |
Breakdown | 2023 Q3 | 2022 FY | 2023 Q1 | 2022 Q3 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.18 Million | 1.15 Million | 28 Thousand | 1.12 Million | 3.85 Million | 2.42 Million |
Cost of Revenue | 730 Thousand | 360 Thousand | - | 780 Thousand | 2.4 Million | 2.65 Million |
Gross Profit | 456 Thousand | 792 Thousand | 28 Thousand | 344 Thousand | 1.45 Million | -222 Thousand |
Operating Expenses | 1.21 Million | 5.03 Million | 1.04 Million | 3.85 Million | 10.04 Million | 4.02 Million |
Selling, General and Administrative Expenses | 1.21 Million | - | 481 Thousand | 3.16 Million | - | 3.17 Million |
Research and Development Expenses | - | - | 565 Thousand | 690 Thousand | - | 851 Thousand |
Other Expenses | - | 318 Thousand | - | - | 1.47 Million | - |
Cost and Expenses | 1.94 Million | 5.39 Million | 1.04 Million | 4.63 Million | 12.44 Million | 6.68 Million |
Operating Income | -758 Thousand | -4.24 Million | -1.01 Million | -3.5 Million | -8.58 Million | -4.25 Million |
Interest Expense | 348 Thousand | 516 Thousand | 1.42 Million | 578 Thousand | 943 Thousand | 488 Thousand |
Income Tax Expense | -7000.00 | 223 Thousand | 218 Thousand | 5000.00 | -17 Thousand | -5000.00 |
Earnings before Tax | -1.1 Million | -5.92 Million | -1.87 Million | -4.05 Million | -9.52 Million | -4.65 Million |
Net Income | -1.09 Million | 4.1 Million | 8.16 Million | -4.05 Million | -9.51 Million | -4.64 Million |
Earnings Per Share Basic | -0.01 | - | 0.11 | -0.06 | - | -0.07 |
Earnings Per Share Diluted | -0.01 | - | 0.11 | -0.06 | - | -0.07 |
Weighted Average Shares Outstanding | 74.14 Million | 72.57 Million | 74.14 Million | 69.93 Million | 64.54 Million | - |
Weighted Average Shares Outstanding (Diluted) | 74.14 Million | 72.57 Million | 74.14 Million | 69.93 Million | 64.54 Million | - |
Gross Margin | 0.38 | 0.69 | 1.00 | 0.31 | 0.38 | -0.09 |
EBIT Margin | -0.51 | - | -54.75 | -2.43 | - | -1.45 |
Profit Margin | -0.93 | 3.56 | 291.43 | -3.61 | -2.46 | -1.91 |
EBITDA | -604 Thousand | - | -1.53 Million | -2.72 Million | - | -3.52 Million |
Earnings Before Tax Margin | -0.64 | -3.68 | -36.36 | -3.12 | -2.22 | -1.75 |
YHGJ
VWAPY
0DLI
AVE
OML
OLP