USD 0.59
(-1.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.8 Million | 18.04 Million | 24.08 Million | 21.05 Million | 32.27 Million | 49.42 Million |
Cost of Revenue | 14.54 Million | 14.91 Million | 20.32 Million | 17.96 Million | 27.89 Million | 39.38 Million |
Gross Profit | 3.25 Million | 3.13 Million | 3.76 Million | 3.08 Million | 4.37 Million | 10.04 Million |
Operating Expenses | 3.65 Million | 4.25 Million | 4.27 Million | 4.13 Million | 6.32 Million | 10.55 Million |
Selling, General and Administrative Expenses | 3.65 Million | 4.25 Million | 4.27 Million | 4.13 Million | 6.04 Million | 10.18 Million |
Research and Development Expenses | 200 Thousand | 200 Thousand | 206 Thousand | 317 Thousand | 287 Thousand | 375 Thousand |
Other Expenses | -200 Thousand | 103 Thousand | 195 Thousand | -1.01 Million | - | - |
Cost and Expenses | 18.2 Million | 19.16 Million | 24.59 Million | 22.1 Million | 34.22 Million | 49.93 Million |
Operating Income | -399 Thousand | -1.12 Million | -506 Thousand | -1.04 Million | -1.95 Million | -516.63 Thousand |
Interest Expense | 628 Thousand | 450 Thousand | 564 Thousand | 1.16 Million | 2.02 Million | 2.07 Million |
Income Tax Expense | - | 1.13 Million | 4.87 Million | -403.07 Thousand | 135.09 Thousand | 756.76 Thousand |
Earnings before Tax | -235 Thousand | -1.46 Million | -7.72 Million | -2.17 Million | -5.83 Million | -2.71 Million |
Net Income | -235 Thousand | -2.05 Million | -11.84 Million | -8.81 Million | -7.73 Million | -3.58 Million |
Earnings Per Share Basic | -0.01 | -0.22 | -2.01 | -1.87 | -2.02 | -1.00 |
Earnings Per Share Diluted | -0.01 | -0.22 | -2.01 | -1.87 | -2.02 | -1.00 |
Weighted Average Shares Outstanding | 19.52 Million | 9.3 Million | 5.87 Million | 4.7 Million | 3.83 Million | 3.57 Million |
Weighted Average Shares Outstanding (Diluted) | 19.52 Million | 9.3 Million | 5.87 Million | 4.7 Million | 3.83 Million | 3.57 Million |
Gross Margin | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 0.20 |
EBIT Margin | 0.04 | -0.04 | 0.03 | -0.06 | 0.01 | 0.01 |
Profit Margin | -0.01 | -0.11 | -0.49 | -0.42 | -0.24 | -0.07 |
EBITDA | 672 Thousand | -634 Thousand | -6.2 Million | -153.22 Thousand | -1.53 Million | 589.24 Thousand |
Earnings Before Tax Margin | -0.02 | -0.06 | -0.02 | -0.05 | -0.06 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.35 Million | 4.89 Million | 6.77 Million | 17.8 Million | 1.92 Million | 4.05 Million |
Cost of Revenue | 3.66 Million | 3.99 Million | 5.17 Million | 14.54 Million | 1.9 Million | 3.54 Million |
Gross Profit | 692 Thousand | 895 Thousand | 1.59 Million | 3.25 Million | 20 Thousand | 514 Thousand |
Operating Expenses | 863 Thousand | 1.24 Million | 889 Thousand | 3.65 Million | 849 Thousand | 804 Thousand |
Selling, General and Administrative Expenses | 863 Thousand | 1.24 Million | 889 Thousand | - | 849 Thousand | 804 Thousand |
Research and Development Expenses | - | - | 200 Thousand | - | - | - |
Other Expenses | -7000.00 | -5000.00 | 879 Thousand | 792 Thousand | -14 Thousand | 296 Thousand |
Cost and Expenses | 4.52 Million | 5.24 Million | 6.06 Million | 18.2 Million | 2.75 Million | 4.34 Million |
Operating Income | -171 Thousand | -353 Thousand | 708 Thousand | -399 Thousand | -829 Thousand | -290 Thousand |
Interest Expense | 236 Thousand | 218 Thousand | 207 Thousand | 628 Thousand | 124 Thousand | 155 Thousand |
Income Tax Expense | 229 Thousand | 213 Thousand | 1.08 Million | 1.43 Million | 110 Thousand | 451 Thousand |
Earnings before Tax | -414 Thousand | -576 Thousand | 485 Thousand | -235 Thousand | -967 Thousand | -149 Thousand |
Net Income | -414 Thousand | -576 Thousand | 485 Thousand | -246 Thousand | -967 Thousand | -149 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | 0.02 | - | -0.05 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.03 | 0.02 | - | -0.05 | -0.01 |
Weighted Average Shares Outstanding | 20.89 Million | 20.77 Million | 20.37 Million | 19.52 Million | 20.09 Million | 20.03 Million |
Weighted Average Shares Outstanding (Diluted) | 20.89 Million | 20.77 Million | 20.37 Million | 19.52 Million | 20.09 Million | 20.03 Million |
Gross Margin | 0.16 | 0.18 | 0.24 | 0.18 | 0.01 | 0.13 |
EBIT Margin | -0.03 | -0.06 | 0.11 | - | -0.41 | 0.02 |
Profit Margin | -0.10 | -0.12 | 0.07 | -0.01 | -0.50 | -0.04 |
EBITDA | -120 Thousand | -296 Thousand | 760 Thousand | - | -783 Thousand | 77 Thousand |
Earnings Before Tax Margin | -0.04 | -0.07 | 0.10 | -0.02 | -0.43 | -0.07 |
VWAPY
0DLI
267260
OML
OLP
ONC