USD 0.59
(-1.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.24 Million | 15.28 Million | 17.28 Million | 21.55 Million | 31.32 Million | 38.76 Million |
Total Current Assets | 13.01 Million | 10.47 Million | 12.47 Million | 19.7 Million | 27.62 Million | 33.01 Million |
Cash And Short Term Investments | 921 Thousand | 146 Thousand | 66 Thousand | 322.17 Thousand | 845.09 Thousand | 258.23 Thousand |
Cash and Cash Equivalents | 921 Thousand | 146 Thousand | 66 Thousand | 322.17 Thousand | 845.09 Thousand | 258.23 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.97 Million | 1.61 Million | 3.44 Million | 1.86 Million | 6.79 Million | 10.24 Million |
Inventory | 7.79 Million | 8.32 Million | 7.87 Million | 7.27 Million | 13.53 Million | 17.38 Million |
Other Current Assets | 332 Thousand | 388.99 Thousand | 464 Thousand | 408.61 Thousand | 1.31 Million | 5.11 Million |
Total Non-Current Assets | 4.22 Million | 4.8 Million | 4.8 Million | 1.84 Million | 3.69 Million | 5.75 Million |
Net PPE | 3.44 Million | 4.02 Million | 3.91 Million | 1.84 Million | 3.57 Million | 3.72 Million |
Good Will And Intangible Assets | 783 Thousand | 783 Thousand | 761.24 Thousand | - | - | 1.47 Million |
Good Will | - | - | - | - | - | 1.47 Million |
Intangible Assets | 783 Thousand | 783 Thousand | 761.24 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 135.09 Thousand |
Other Non Current Assets | - | - | 135 Thousand | - | 118.85 Thousand | 420.91 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.51 Million | 12.53 Million | 13.23 Million | 18.83 Million | 30.19 Million | 32.5 Million |
Total Current Liabilities | 10.14 Million | 7.47 Million | 10.37 Million | 18.78 Million | 27.52 Million | 30.2 Million |
Account Payables | 917 Thousand | 1.31 Million | 2.13 Million | 3.3 Million | 7.02 Million | 5.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.99 Million | 3.68 Million | 7.59 Million | 8.66 Million | 17.98 Million | 21.66 Million |
Deferred Revenue | -522 Thousand | -518 Thousand | -670 Thousand | 646.6 Thousand | 1.86 Million | - |
Other Current Liabilities | 2.74 Million | 2.99 Million | 1.31 Million | 6.16 Million | 656.75 Thousand | 2.59 Million |
Total Non Current Liabilities | 3.37 Million | 5.05 Million | 2.86 Million | 44.12 Thousand | 2.67 Million | 2.29 Million |
Long-Term Debt | 3.37 Million | 5.05 Million | 2.86 Million | 4013.00 | 2.48 Million | 2.16 Million |
Deferred Revenue Non Current | - | - | - | 40.11 Thousand | 184.84 Thousand | 100.34 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 40.11 Thousand | 184.84 Thousand | 132.21 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.73 Million | 2.74 Million | 4.05 Million | 2.71 Million | 1.12 Million | 6.25 Million |
Stock Holders Equity | 3.73 Million | 2.74 Million | 4.05 Million | 3.43 Million | 1.98 Million | 7.32 Million |
Common Stock | 21.28 Million | 21.28 Million | 14.53 Million | 14.53 Million | 13.89 Million | 13.89 Million |
Retained Earnings | -24.35 Million | -24.12 Million | -22.65 Million | -14.38 Million | -9.99 Million | -2.86 Million |
Accumulated other comprehensive income | - | - | - | -5.88 Million | -5.34 Million | -6.05 Million |
Common Stock Equity | 3.73 Million | 2.74 Million | 4.05 Million | 3.43 Million | 1.98 Million | 7.32 Million |
Capital Lease Obligation | 2.84 Million | 3.36 Million | 3.53 Million | 42.48 Thousand | 1.04 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 10.37 Million | 8.74 Million | 10.45 Million | 8.67 Million | 20.46 Million | 23.82 Million |
Net Debt | 9.45 Million | 8.59 Million | 10.38 Million | 8.35 Million | 19.62 Million | 23.56 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 21.62 Million | 16.74 Million | 17.24 Million | 17.24 Million | 14.27 Million | 15.62 Million |
Total Current Assets | 11.24 Million | 12.55 Million | 13.01 Million | 13.01 Million | 9.93 Million | 11.13 Million |
Cash And Short Term Investments | 22 Thousand | 49 Thousand | 921 Thousand | 921 Thousand | 64 Thousand | 100 Thousand |
Cash and Cash Equivalents | 22 Thousand | 49 Thousand | 921 Thousand | 921 Thousand | 64 Thousand | 100 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.43 Million | 4.39 Million | 3.97 Million | 3.97 Million | 933 Thousand | 2.95 Million |
Inventory | 7.44 Million | 7.71 Million | 7.79 Million | 7.79 Million | 8.52 Million | 7.63 Million |
Other Current Assets | 353 Thousand | 394 Thousand | 332 Thousand | 332 Thousand | 410.99 Thousand | 436 Thousand |
Total Non-Current Assets | 10.37 Million | 4.19 Million | 4.22 Million | 4.22 Million | 4.33 Million | 4.49 Million |
Net PPE | 8.18 Million | 3.41 Million | 3.44 Million | 3.44 Million | 4.3 Million | 4.46 Million |
Good Will And Intangible Assets | - | 783 Thousand | 783 Thousand | 783 Thousand | 31 Thousand | 31.2 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 783 Thousand | 783 Thousand | 783 Thousand | 31 Thousand | 31.2 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.19 Million | - | - | - | - | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.5 Million | 11.46 Million | 13.51 Million | 13.51 Million | 11.34 Million | 11.73 Million |
Total Current Liabilities | 7.45 Million | 8.24 Million | 10.14 Million | 10.14 Million | 8.36 Million | 8.62 Million |
Account Payables | 847 Thousand | 964 Thousand | 917 Thousand | 917 Thousand | 1.4 Million | 982 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.82 Million | 6.57 Million | 6.99 Million | 6.99 Million | 5.73 Million | 6.63 Million |
Deferred Revenue | - | - | -522 Thousand | -522 Thousand | -512 Thousand | -519 Thousand |
Other Current Liabilities | 775 Thousand | 708 Thousand | 2.74 Million | 2.74 Million | 1.74 Million | 1.53 Million |
Total Non Current Liabilities | 3.05 Million | 3.21 Million | 3.37 Million | 3.37 Million | 2.97 Million | 3.1 Million |
Long-Term Debt | 3.05 Million | 3.21 Million | 3.37 Million | 3.37 Million | 2.97 Million | 3.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.12 Million | 5.27 Million | 3.73 Million | 3.73 Million | 2.92 Million | 3.88 Million |
Stock Holders Equity | 11.12 Million | 5.27 Million | 3.73 Million | 3.73 Million | 2.92 Million | 3.88 Million |
Common Stock | 27.53 Million | 21.28 Million | 21.28 Million | 21.28 Million | 21.28 Million | 21.28 Million |
Retained Earnings | -25.34 Million | -24.93 Million | -24.35 Million | -24.35 Million | -24.84 Million | -23.87 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 11.12 Million | 5.27 Million | 3.73 Million | 3.73 Million | 2.92 Million | 3.88 Million |
Capital Lease Obligation | 3.1 Million | 3.23 Million | 2.84 Million | 2.84 Million | 3.48 Million | 3.62 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.88 Million | 9.79 Million | 10.37 Million | 10.37 Million | 8.71 Million | 9.74 Million |
Net Debt | 8.86 Million | 9.74 Million | 9.45 Million | 9.45 Million | 8.64 Million | 9.64 Million |
VWAPY
0DLI
267260
OML
OLP
ONC