AUD 1.16
(-0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.65 Billion | 1.73 Billion | 1.85 Billion | 1.9 Billion | 2.08 Billion | 1.27 Billion |
Total Current Assets | 165.01 Million | 173.47 Million | 191.75 Million | 192.19 Million | 233.95 Million | 193.64 Million |
Cash And Short Term Investments | 31.64 Million | 40.04 Million | 60.04 Million | 80.04 Million | 61.2 Million | 33.02 Million |
Cash and Cash Equivalents | 31.64 Million | 40.04 Million | 60.04 Million | 80.04 Million | 61.2 Million | 33.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 119.2 Million | 122.55 Million | 118.98 Million | 95.74 Million | 157.64 Million | 133.8 Million |
Inventory | 2.64 Million | 6.09 Million | 5 Million | 3.47 Million | 4.02 Million | 5.73 Million |
Other Current Assets | 11.52 Million | 4.78 Million | 7.71 Million | 12.93 Million | 11.07 Million | 21.08 Million |
Total Non-Current Assets | 1.49 Billion | 1.56 Billion | 1.66 Billion | 1.71 Billion | 1.85 Billion | 1.05 Billion |
Net PPE | 749.11 Million | 803.66 Million | 892.28 Million | 941.44 Million | 1.05 Billion | 245.06 Million |
Good Will And Intangible Assets | 723.63 Million | 1.35 Billion | 1.37 Billion | 1.36 Billion | 1.39 Billion | 812.79 Million |
Good Will | 607.18 Million | 607.18 Million | 607.18 Million | 594.63 Million | 595.68 Million | 595.75 Million |
Intangible Assets | 116.45 Million | 745.41 Million | 767.3 Million | 774.49 Million | 794.89 Million | 217.04 Million |
Long-Term Investments | 3.48 Million | 5.46 Million | - | - | - | - |
Tax Assets | 13.23 Million | 2 Million | - | - | - | - |
Other Non Current Assets | 4.97 Million | -603.3 Million | -606.07 Million | -594.63 Million | -593.69 Million | -1.05 Billion |
Other Assets | - | - | - | - | - | 21.89 Million |
Total Liabilities | 918.13 Million | 929.06 Million | 1.04 Billion | 1.1 Billion | 1.41 Billion | 594.96 Million |
Total Current Liabilities | 221.29 Million | 230.84 Million | 247.18 Million | 211.82 Million | 257.3 Million | 120.66 Million |
Account Payables | 123 Thousand | 2.09 Million | 6.03 Million | 3.3 Million | 27.07 Million | 5.5 Million |
Tax Payables | 20.3 Million | 22.88 Million | 9.22 Million | 1.63 Million | - | 10.72 Million |
Short Term Debt | 125.35 Million | 145.25 Million | 178.56 Million | 159.42 Million | 170.02 Million | 59 Thousand |
Deferred Revenue | 6.32 Million | 10.03 Million | 7.93 Million | 6.61 Million | 7.78 Million | 9.85 Million |
Other Current Liabilities | 89.49 Million | 73.46 Million | 54.63 Million | 42.48 Million | 52.42 Million | 105.23 Million |
Total Non Current Liabilities | 696.84 Million | 698.21 Million | 802.63 Million | 890.27 Million | 1.16 Billion | 407.49 Million |
Long-Term Debt | 115.41 Million | 72.89 Million | 123.57 Million | 191.27 Million | 415.69 Million | 407.49 Million |
Deferred Revenue Non Current | 566.06 Million | 609.74 Million | 649.6 Million | 645.12 Million | 681.74 Million | 371.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.69 Million | 10.56 Million | 21.69 Million | 35.76 Million | 32.19 Million | -407.49 Million |
Other Liabilities | - | - | - | - | - | 66.81 Million |
Total Equity | 741.32 Million | 804.84 Million | 802.64 Million | 806.03 Million | 667.52 Million | 678.43 Million |
Stock Holders Equity | 742.23 Million | 805.74 Million | 803.54 Million | 806.93 Million | 668.43 Million | 679.21 Million |
Common Stock | 804.04 Million | 864.1 Million | 886.46 Million | 876.29 Million | 694.91 Million | 675.37 Million |
Retained Earnings | -84.08 Million | -91.84 Million | -108.43 Million | -98.14 Million | -43.78 Million | -22.83 Million |
Accumulated other comprehensive income | 26.95 Million | 33.48 Million | 25.51 Million | 28.79 Million | 17.3 Million | 26.68 Million |
Common Stock Equity | 742.23 Million | 805.74 Million | 803.54 Million | 806.93 Million | 668.43 Million | 679.21 Million |
Capital Lease Obligation | 566.06 Million | 609.74 Million | 649.6 Million | 645.12 Million | 681.74 Million | 103 Thousand |
Total Investments | 3.48 Million | 5.46 Million | - | - | - | - |
Total Debt | 806.84 Million | 827.89 Million | 951.74 Million | 995.82 Million | 1.26 Billion | 405.57 Million |
Net Debt | 775.19 Million | 787.84 Million | 891.69 Million | 915.78 Million | 1.2 Billion | 372.54 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.74 Billion | 1.65 Billion | 1.65 Billion | 1.66 Billion | 1.73 Billion | 1.73 Billion |
Total Current Assets | 158.64 Million | 165.01 Million | 165.01 Million | 134.93 Million | 173.47 Million | 173.47 Million |
Cash And Short Term Investments | 31.77 Million | 31.64 Million | 31.64 Million | 15.47 Million | 40.04 Million | 40.04 Million |
Cash and Cash Equivalents | 31.77 Million | 31.64 Million | 31.64 Million | 15.47 Million | 40.04 Million | 40.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 110.97 Million | 119.2 Million | 119.2 Million | 100.03 Million | 122.55 Million | 122.55 Million |
Inventory | 1.65 Million | 2.64 Million | 2.64 Million | 3.9 Million | 6.09 Million | 6.09 Million |
Other Current Assets | 14.24 Million | 11.52 Million | 11.52 Million | 15.52 Million | 4.78 Million | 4.78 Million |
Total Non-Current Assets | 1.58 Billion | 1.49 Billion | 1.49 Billion | 1.52 Billion | 1.56 Billion | 1.56 Billion |
Net PPE | 837.91 Million | 749.11 Million | 749.11 Million | 779.39 Million | 803.66 Million | 803.66 Million |
Good Will And Intangible Assets | 714.98 Million | 723.63 Million | 723.63 Million | 730.76 Million | 1.35 Billion | 1.35 Billion |
Good Will | - | 607.18 Million | 607.18 Million | - | 607.18 Million | 607.18 Million |
Intangible Assets | 714.98 Million | 116.45 Million | 116.45 Million | 730.76 Million | 745.41 Million | 745.41 Million |
Long-Term Investments | 3.39 Million | 3.48 Million | 3.48 Million | 5.84 Million | 5.46 Million | 5.46 Million |
Tax Assets | 17.61 Million | 13.23 Million | 13.23 Million | 7.4 Million | 2 Million | 2 Million |
Other Non Current Assets | 10.47 Million | 4.97 Million | 4.97 Million | 5.01 Million | -603.3 Million | -603.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.01 Billion | 918.13 Million | 918.13 Million | 940.94 Million | 929.06 Million | 929.06 Million |
Total Current Liabilities | 208.19 Million | 221.29 Million | 221.29 Million | 198.65 Million | 230.84 Million | 230.84 Million |
Account Payables | 52.33 Million | 61.53 Million | 123 Thousand | 49.44 Million | 49.93 Million | 2.09 Million |
Tax Payables | - | 20.3 Million | 20.3 Million | 6.48 Million | 22.88 Million | 22.88 Million |
Short Term Debt | 136 Million | 125.35 Million | 125.35 Million | 129.54 Million | 145.25 Million | 145.25 Million |
Deferred Revenue | 5.9 Million | 20.3 Million | 6.32 Million | 6.48 Million | 22.88 Million | 10.03 Million |
Other Current Liabilities | 13.96 Million | 14.1 Million | 89.49 Million | 13.17 Million | 12.77 Million | 73.46 Million |
Total Non Current Liabilities | 809.79 Million | 696.84 Million | 696.84 Million | 742.29 Million | 698.21 Million | 698.21 Million |
Long-Term Debt | 156.72 Million | 115.41 Million | 115.41 Million | 127.19 Million | 72.89 Million | 72.89 Million |
Deferred Revenue Non Current | 639.56 Million | 566.06 Million | 566.06 Million | 599.83 Million | 609.74 Million | 609.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.32 Million | 11.69 Million | 11.69 Million | 11.12 Million | 10.56 Million | 10.56 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 725.03 Million | 741.32 Million | 741.32 Million | 722.41 Million | 804.84 Million | 804.84 Million |
Stock Holders Equity | 725.94 Million | 742.23 Million | 742.23 Million | 723.31 Million | 805.74 Million | 805.74 Million |
Common Stock | 804.04 Million | 804.04 Million | 804.04 Million | 804.04 Million | 864.1 Million | 864.1 Million |
Retained Earnings | -97.11 Million | -84.08 Million | -84.08 Million | -102.82 Million | -91.84 Million | -91.84 Million |
Accumulated other comprehensive income | 25.85 Million | 26.95 Million | 26.95 Million | 26.77 Million | 33.48 Million | 33.48 Million |
Common Stock Equity | 725.94 Million | 742.23 Million | 742.23 Million | 723.31 Million | 805.74 Million | 805.74 Million |
Capital Lease Obligation | 639.56 Million | 566.06 Million | 566.06 Million | 599.83 Million | 609.74 Million | 609.74 Million |
Total Investments | 3.39 Million | 3.48 Million | 3.48 Million | 5.84 Million | 5.46 Million | 5.46 Million |
Total Debt | 932.29 Million | 806.84 Million | 806.84 Million | 856.57 Million | 827.89 Million | 827.89 Million |
Net Debt | 900.51 Million | 775.19 Million | 775.19 Million | 841.1 Million | 787.84 Million | 787.84 Million |
OLP
ONC
YHGJ
300581
SBKO
AVE