GBp 3.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 7.3 Million | 5.07 Million | 10.9 Million | 10.2 Million | 6.46 Million |
Cost of Revenue | - | 4.67 Million | 2.36 Million | 4.25 Million | 3.54 Million | 2.14 Million |
Gross Profit | - | 2.62 Million | 2.71 Million | 6.64 Million | 6.65 Million | 4.31 Million |
Operating Expenses | 1.67 Million | 1.57 Million | 3.93 Million | 14.73 Million | 7.06 Million | 5.09 Million |
Selling, General and Administrative Expenses | 1.68 Million | 1.53 Million | 3.9 Million | 7.26 Million | 6.95 Million | 4.99 Million |
Research and Development Expenses | 408 Thousand | 199 Thousand | 19 Thousand | 4.4 Million | 116 Thousand | 92 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.67 Million | 1.57 Million | 6.3 Million | 18.99 Million | 10.61 Million | 7.23 Million |
Operating Income | -1.68 Million | -1.53 Million | -1.21 Million | -839 Thousand | -410 Thousand | -767 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 280 Thousand | 404.44 Thousand | 46 Thousand | 3.24 Million | 67 Thousand | 3000.00 |
Earnings before Tax | -1.63 Million | -1.55 Million | -1.15 Million | -7.83 Million | -165 Thousand | -601 Thousand |
Net Income | -1.35 Million | -1.55 Million | -1.1 Million | -7.83 Million | -98 Thousand | -604 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.12 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.12 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 67.9 Million | 68.6 Million | 65.23 Million | 64.77 Million | 63.29 Million | 60.4 Million |
Weighted Average Shares Outstanding (Diluted) | 69.48 Million | 68.6 Million | 67.06 Million | 64.9 Million | 63.29 Million | 61.61 Million |
Gross Margin | - | 0.36 | 0.53 | 0.61 | 0.65 | 0.67 |
EBIT Margin | - | -0.12 | -0.02 | 0.24 | 0.21 | -0.00 |
Profit Margin | - | -0.21 | -0.22 | -0.72 | -0.01 | -0.09 |
EBITDA | -926 Thousand | -690 Thousand | -104 Thousand | 2.57 Million | 2.28 Million | 86 Thousand |
Earnings Before Tax Margin | - | -0.21 | -0.24 | -0.08 | -0.04 | -0.12 |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q2 | 2020 FY |
---|---|---|---|---|---|---|
Revenue | 774 Thousand | - | 4.91 Million | 7.3 Million | 2.31 Million | 5.07 Million |
Cost of Revenue | 1.32 Million | - | 3.51 Million | 4.67 Million | 1.45 Million | 2.36 Million |
Gross Profit | -552 Thousand | - | 1.39 Million | 2.62 Million | 861 Thousand | 2.71 Million |
Operating Expenses | 78.99 Thousand | 1.67 Million | 2.16 Million | 1.57 Million | 2.07 Million | 3.93 Million |
Selling, General and Administrative Expenses | 1.05 Million | - | 1.86 Million | - | 1.87 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.4 Million | 1.67 Million | 5.68 Million | 1.57 Million | 3.53 Million | 6.3 Million |
Operating Income | -1.6 Million | -1.68 Million | -713 Thousand | -1.53 Million | -1.18 Million | -1.21 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 280 Thousand | - | 404.44 Thousand | - | 46 Thousand |
Earnings before Tax | -594 Thousand | -1.63 Million | -766 Thousand | -1.55 Million | -1.2 Million | -1.15 Million |
Net Income | -594 Thousand | -1.35 Million | -766 Thousand | -1.55 Million | -1.2 Million | -1.1 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | - | -0.02 | - |
Earnings Per Share Diluted | -0.01 | - | -0.01 | - | -0.02 | - |
Weighted Average Shares Outstanding | 59.4 Million | 67.9 Million | 69.25 Million | 68.6 Million | 66.94 Million | 65.23 Million |
Weighted Average Shares Outstanding (Diluted) | 69.72 Million | 69.48 Million | 69.24 Million | 68.6 Million | 68.41 Million | 67.06 Million |
Gross Margin | -0.71 | - | 0.28 | 0.36 | 0.37 | 0.53 |
EBIT Margin | -1.59 | - | -0.03 | - | -0.29 | - |
Profit Margin | -0.77 | - | -0.16 | -0.21 | -0.52 | -0.22 |
EBITDA | -1.23 Million | - | -170 Thousand | - | -661 Thousand | - |
Earnings Before Tax Margin | -2.08 | - | -0.15 | -0.21 | -0.51 | -0.24 |
DBX
6804
3928
ACST
376300
BRRGF