PT Acset Indonusa Tbk (ACST.JK)
IDR 89.0
(-2.22%)
IDR 89.0
(-2.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2349.63 Billion | 1036.87 Billion | 1494.67 Billion | 1204.42 Billion | 3947.17 Billion | 3725.29 Billion |
| Cost of Revenue | 2389.67 Billion | 1348.81 Billion | 1642.35 Billion | 1500.27 Billion | 4046.98 Billion | 3026 Billion |
| Gross Profit | -40.04 Billion | -311.94 Billion | -147.68 Billion | -295.84 Billion | -99.8 Billion | 699.28 Billion |
| Operating Expenses | -40.04 Billion | 186.05 Billion | 512.72 Billion | 826.79 Billion | 450.88 Billion | 343.35 Billion |
| Selling, General and Administrative Expenses | 150.37 Billion | 152.56 Billion | 466.58 Billion | 786.19 Billion | 330.56 Billion | 201.51 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -190.41 Billion | 33.48 Billion | 46.14 Billion | 40.6 Billion | 120.32 Billion | 6.21 Billion |
| Cost and Expenses | 2568.9 Billion | 1534.87 Billion | 2155.08 Billion | 2327.06 Billion | 4497.86 Billion | 3369.36 Billion |
| Operating Income | -190.41 Billion | -449.39 Billion | -651.65 Billion | -1150.76 Billion | -777.87 Billion | 355.93 Billion |
| Interest Expense | 24.96 Billion | 3.9 Billion | 47.29 Billion | 191.51 Billion | 349.65 Billion | 210.81 Billion |
| Income Tax Expense | -824 Million | -4.4 Billion | -5.58 Billion | -2.2 Billion | 4.31 Billion | 2.8 Billion |
| Earnings before Tax | -277.46 Billion | -456.01 Billion | -698.95 Billion | -1342.27 Billion | -1127.53 Billion | 24.22 Billion |
| Net Income | -270.14 Billion | -451.61 Billion | -693.36 Billion | -1340.07 Billion | -1131.84 Billion | 18.28 Billion |
| Earnings Per Share Basic | -21.31 | -35.63 | -81.50 | -565.43 | -868.78 | 14.04 |
| Earnings Per Share Diluted | -21.31 | -35.63 | -81.50 | -565.43 | -868.78 | 14.04 |
| Weighted Average Shares Outstanding | 12.67 Billion | 12.67 Billion | 8.5 Billion | 2.37 Billion | 1.3 Billion | 1.3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.67 Billion | 12.67 Billion | 8.5 Billion | 2.37 Billion | 1.3 Billion | 1.3 Billion |
| Gross Margin | -0.02 | -0.30 | -0.10 | -0.25 | -0.03 | 0.19 |
| EBIT Margin | -0.06 | -0.44 | -0.44 | -0.96 | -0.20 | 0.06 |
| Profit Margin | -0.11 | -0.44 | -0.46 | -1.11 | -0.29 | 0.00 |
| EBITDA | -149.39 Billion | -306.84 Billion | -497.85 Billion | -1150.76 Billion | -384.16 Billion | 510.51 Billion |
| Earnings Before Tax Margin | -0.08 | -0.43 | -0.44 | -0.96 | -0.20 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 980.68 Billion | 580.38 Billion | 549.86 Billion | 2349.63 Billion | 769.22 Billion | 749.12 Billion |
| Cost of Revenue | 1004.82 Billion | 617.79 Billion | 545.2 Billion | 2389.67 Billion | 828.43 Billion | 762.5 Billion |
| Gross Profit | -24.14 Billion | -37.4 Billion | 4.65 Billion | -40.04 Billion | -59.2 Billion | -13.38 Billion |
| Operating Expenses | 69.19 Billion | 54.53 Billion | 51.16 Billion | 150.37 Billion | 10.57 Billion | 55.52 Billion |
| Selling, General and Administrative Expenses | 40.98 Billion | 38 Billion | 36.02 Billion | - | 53.15 Billion | 35.04 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -28.2 Billion | -16.53 Billion | -15.13 Billion | -71.55 Billion | -68.89 Billion | 3.64 Billion |
| Cost and Expenses | 1074.02 Billion | 672.32 Billion | 596.36 Billion | 2540.05 Billion | 839 Billion | 818.03 Billion |
| Operating Income | -93.33 Billion | -91.93 Billion | -46.5 Billion | -275.56 Billion | -119.56 Billion | -97.75 Billion |
| Interest Expense | 36.12 Billion | 6.36 Billion | 2.04 Billion | 1.89 Billion | 182 Million | 312 Million |
| Income Tax Expense | -980 Million | -971 Million | -556 Million | -824 Million | 4.37 Billion | -1.58 Billion |
| Earnings before Tax | -149.23 Billion | -95.62 Billion | -44.06 Billion | -277.46 Billion | -119.74 Billion | -98.06 Billion |
| Net Income | -150.08 Billion | -93.49 Billion | -42.49 Billion | -270.14 Billion | -118.92 Billion | -96.11 Billion |
| Earnings Per Share Basic | -11.84 | -7.38 | -3.35 | - | -9.38 | -7.58 |
| Earnings Per Share Diluted | -11.84 | -7.38 | -3.35 | - | -9.38 | -7.58 |
| Weighted Average Shares Outstanding | 12.67 Billion | 12.67 Billion | 12.67 Billion | 12.67 Billion | 12.67 Billion | 12.67 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.67 Billion | 12.67 Billion | 12.67 Billion | 12.67 Billion | 12.67 Billion | 12.67 Billion |
| Gross Margin | -0.02 | -0.06 | 0.01 | -0.02 | -0.08 | -0.02 |
| EBIT Margin | -0.09 | -0.12 | -0.04 | - | -0.16 | -0.13 |
| Profit Margin | -0.15 | -0.16 | -0.08 | -0.11 | -0.15 | -0.13 |
| EBITDA | -91.47 Billion | -68.07 Billion | -21.27 Billion | - | -119.56 Billion | -97.75 Billion |
| Earnings Before Tax Margin | -0.10 | -0.16 | -0.08 | -0.12 | -0.16 | -0.13 |
376300
BRRGF
NTQ
MITFY
RESTILE
JBTC