Dear U Co., Ltd. (376300.KQ)
KRW 37650.0
(-2.96%)
KRW 37650.0
(-2.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 75.69 Billion | 49.19 Billion | 40 Billion | 13.04 Billion | 1.68 Billion |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | 75.69 Billion | 49.19 Billion | 40 Billion | 13.04 Billion | 1.68 Billion |
| Operating Expenses | 47.06 Billion | 32.9 Billion | 26.75 Billion | 13.5 Billion | 9.81 Billion |
| Selling, General and Administrative Expenses | 35.57 Billion | 23.58 Billion | 20.43 Billion | 9.13 Billion | 4.8 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 11.49 Billion | -361.57 Million | -33.59 Billion | 44.56 Million | 5 Billion |
| Cost and Expenses | 47.06 Billion | 32.9 Billion | 26.75 Billion | 13.5 Billion | 9.81 Billion |
| Operating Income | 28.62 Billion | 16.28 Billion | 13.24 Billion | -454 Million | -8.12 Billion |
| Interest Expense | 64 Million | 11.62 Million | 217.24 Million | 444.72 Million | 320.05 Million |
| Income Tax Expense | 6.46 Billion | 511.09 Million | 851.92 Million | 898.32 Million | 1.92 Million |
| Earnings before Tax | 32.65 Billion | 16.9 Billion | -24.38 Billion | -1.35 Billion | -23.03 Billion |
| Net Income | 26.18 Billion | 16.39 Billion | -25.23 Billion | -2.21 Billion | -22.9 Billion |
| Earnings Per Share Basic | 1104.00 | 732.00 | -1436.00 | -133.00 | -13.71 Thousand |
| Earnings Per Share Diluted | 1104.00 | 729.00 | -1436.00 | -133.00 | -13.71 Thousand |
| Weighted Average Shares Outstanding | 23.72 Million | 22.39 Million | 17.57 Million | 16.63 Million | 1.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.72 Million | 22.49 Million | 17.57 Million | 16.63 Million | 1.66 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.46 | 0.35 | -0.47 | 0.03 | -13.22 |
| Profit Margin | 0.35 | 0.33 | -0.63 | -0.17 | -13.61 |
| EBITDA | 34.59 Billion | 17.44 Billion | -23.77 Billion | -396.67 Million | -22.25 Billion |
| Earnings Before Tax Margin | 0.38 | 0.33 | 0.33 | -0.03 | -4.83 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 19.07 Billion | 20.27 Billion | 20.85 Billion | 75.69 Billion | 19.38 Billion | 19.09 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 19.07 Billion | 20.27 Billion | 20.85 Billion | 75.69 Billion | 19.38 Billion | 19.09 Billion |
| Operating Expenses | -12.02 Billion | 13.12 Billion | 12.01 Billion | 47.06 Billion | 12.08 Billion | 12.35 Billion |
| Selling, General and Administrative Expenses | 12.02 Billion | 9.08 Billion | 9.16 Billion | - | 9.32 Billion | 8.98 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -24.05 Billion | -75 Thousand | -168.65 Million | -1.01 Billion | -843.18 Million | 1.6 Million |
| Cost and Expenses | -12.02 Billion | 13.12 Billion | 12.01 Billion | 47.06 Billion | 12.08 Billion | 12.35 Billion |
| Operating Income | 7.05 Billion | 7.15 Billion | 8.84 Billion | 28.62 Billion | 7.29 Billion | 6.74 Billion |
| Interest Expense | - | 49.58 Million | 25.3 Million | 64 Million | 11.55 Million | 13.13 Million |
| Income Tax Expense | 1.69 Billion | 2.52 Billion | 832.03 Million | 6.46 Billion | 2.62 Billion | 3.01 Billion |
| Earnings before Tax | 8.56 Billion | 11.46 Billion | 6.81 Billion | 32.65 Billion | 9.11 Billion | 7.76 Billion |
| Net Income | 6.87 Billion | 8.94 Billion | 5.98 Billion | 26.18 Billion | 6.49 Billion | 4.75 Billion |
| Earnings Per Share Basic | 289.67 | 377.00 | 252.09 | - | 273.00 | 201.00 |
| Earnings Per Share Diluted | 289.67 | 377.00 | 252.09 | - | 273.00 | 201.00 |
| Weighted Average Shares Outstanding | 23.73 Million | 23.73 Million | 23.72 Million | 23.72 Million | 23.73 Million | 23.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.73 Million | 23.73 Million | 23.72 Million | 23.72 Million | 23.73 Million | 23.71 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 1.00 | 0.60 | 0.36 | - | 0.49 | 0.43 |
| Profit Margin | 0.36 | 0.44 | 0.29 | 0.35 | 0.33 | 0.25 |
| EBITDA | 19.07 Billion | 12.14 Billion | 7.44 Billion | - | 9.58 Billion | 8.23 Billion |
| Earnings Before Tax Margin | 0.37 | 0.35 | 0.42 | 0.38 | 0.38 | 0.35 |
BRRGF
NTQ
DBX
RESTILE
JBTC
ACST