INR 7.68
(2.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.38 Million | 19.71 Million | 5.93 Million | 18.25 Million | 20.79 Million | 20.59 Million |
Cost of Revenue | 10.32 Million | 28.93 Million | 66.52 Million | 82.52 Million | 83.2 Million | 83.13 Million |
Gross Profit | -940 Thousand | -9.22 Million | -60.59 Million | -64.26 Million | -62.41 Million | -62.53 Million |
Operating Expenses | 3.04 Million | 4 Million | 2.32 Million | 2.8 Million | 3.76 Million | 4.83 Million |
Selling, General and Administrative Expenses | 3.04 Million | 3.05 Million | 1.81 Million | 2.09 Million | 2.93 Million | 3.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -950 Thousand | -512 Thousand | -708 Thousand | -830 Thousand | -865 Thousand |
Cost and Expenses | 13.37 Million | 32.94 Million | 68.85 Million | 85.32 Million | 86.97 Million | 87.96 Million |
Operating Income | -3.98 Million | -13.23 Million | -62.91 Million | -67.07 Million | -66.17 Million | -67.37 Million |
Interest Expense | 28 Thousand | 4000.00 | 1000.00 | 1000.00 | 1000.00 | 3000.00 |
Income Tax Expense | 17 Thousand | -1000.00 | -22 Thousand | -43 Thousand | -4000.00 | -18 Thousand |
Earnings before Tax | -9.11 Million | -6.68 Million | -60.53 Million | -67.03 Million | -65.23 Million | -59.07 Million |
Net Income | -9.12 Million | -6.68 Million | -60.53 Million | -67.03 Million | -65.23 Million | -59.07 Million |
Earnings Per Share Basic | -0.09 | -0.07 | -0.62 | -0.68 | -0.66 | -0.60 |
Earnings Per Share Diluted | -0.09 | -0.07 | -0.62 | -0.68 | -0.66 | -0.60 |
Weighted Average Shares Outstanding | 101.41 Million | 98.27 Million | 98.27 Million | 98.27 Million | 98.27 Million | 98.27 Million |
Weighted Average Shares Outstanding (Diluted) | 101.41 Million | 98.27 Million | 98.27 Million | 98.27 Million | 98.27 Million | 98.27 Million |
Gross Margin | -0.10 | -0.47 | -10.21 | -3.52 | -3.00 | -3.04 |
EBIT Margin | -0.56 | -0.48 | -0.96 | -0.54 | -0.43 | -0.49 |
Profit Margin | -0.97 | -0.34 | -10.20 | -3.67 | -3.14 | -2.87 |
EBITDA | -5.27 Million | -2.86 Million | -3.33 Million | -9.73 Million | -8.03 Million | -1.85 Million |
Earnings Before Tax Margin | -0.42 | -0.67 | -10.60 | -3.67 | -3.18 | -3.27 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 9.38 Million | 1.86 Million | 3.78 Million | 1.7 Million | 5.33 Million | 19.71 Million |
Cost of Revenue | 16.93 Million | 3.86 Million | 6 Million | 3.49 Million | 7.92 Million | 28.93 Million |
Gross Profit | -7.54 Million | -1.99 Million | -2.22 Million | -1.79 Million | -2.58 Million | -9.22 Million |
Operating Expenses | 3.45 Million | 746 Thousand | 408 Thousand | 984 Thousand | 1.59 Million | 4 Million |
Selling, General and Administrative Expenses | - | 746 Thousand | 294 Thousand | 984 Thousand | 1.28 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.91 Million | - | -114 Thousand | - | -315 Thousand | -950 Thousand |
Cost and Expenses | 20.38 Million | 4.61 Million | 6.41 Million | 4.47 Million | 9.51 Million | 32.94 Million |
Operating Income | -10.99 Million | -2.74 Million | -2.63 Million | -2.77 Million | -4.18 Million | -13.23 Million |
Interest Expense | 28 Thousand | - | 1000.00 | - | - | 4000.00 |
Income Tax Expense | 17 Thousand | 17 Thousand | - | 17 Thousand | - | -1000.00 |
Earnings before Tax | -9.11 Million | -1.1 Million | -2.36 Million | -2.77 Million | -3.67 Million | -6.68 Million |
Net Income | -9.12 Million | -1.12 Million | -2.36 Million | -2.79 Million | -3.67 Million | -6.68 Million |
Earnings Per Share Basic | - | -0.01 | -0.02 | -0.03 | -0.04 | - |
Earnings Per Share Diluted | - | -0.01 | -0.02 | -0.03 | -0.04 | - |
Weighted Average Shares Outstanding | 101.41 Million | 98.27 Million | 98.27 Million | 98.27 Million | 98.27 Million | 98.27 Million |
Weighted Average Shares Outstanding (Diluted) | 101.41 Million | 98.27 Million | 98.27 Million | 98.27 Million | 98.27 Million | 98.27 Million |
Gross Margin | -0.80 | -1.07 | -0.59 | -1.05 | -0.49 | -0.47 |
EBIT Margin | - | -0.96 | -0.44 | -1.07 | -0.61 | - |
Profit Margin | -0.97 | -0.60 | -0.63 | -1.64 | -0.69 | -0.34 |
EBITDA | - | -1.79 Million | -1.68 Million | -1.82 Million | -3.23 Million | - |
Earnings Before Tax Margin | -1.17 | -1.47 | -0.70 | -1.63 | -0.78 | -0.67 |
JBTC
ACST
376300
6177
1888
MITFY