Restile Ceramics Limited (RESTILE.BO)

INR 7.68

(2.4%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow -4.32 Million -1.59 Million -16.15 Million 435 Thousand -906 Thousand -872.99 Thousand
Net Income -9.12 Million -6.68 Million -60.53 Million -67.03 Million -65.23 Million -59.07 Million
Depreciation & Amortization 3.81 Million 3.81 Million 57.19 Million 57.19 Million 57.19 Million 57.21 Million
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital 2.57 Million 7.77 Million -10.47 Million 10.28 Million 8.03 Million 9.74 Million
Other non-cash items 5.02 Million -6.49 Million -2.34 Million -16 Thousand -904 Thousand 96.98 Million
Investing Cash Flow 9.94 Million 1000.00 18.23 Million 43 Thousand 4000.00 18 Thousand
Investments in PPE 4.32 Million - - - - -
Acquisitions 9.94 Million - 18.23 Million - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities 9.94 Million 1000.00 18.25 Million 43 Thousand 4000.00 18 Thousand
Financing Cash Flow -400 Thousand - - -350 Thousand -122 Thousand 160 Thousand
Debt repayment -400 Thousand - - -350 Thousand -122 Thousand -160 Thousand
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities -400 Thousand - - -350 Thousand -123 Thousand 153 Thousand
Accounts receivables -191 Thousand -1.04 Million -279 Thousand 605 Thousand -212 Thousand -326 Thousand
Accounts payables -1.13 Million -1.35 Million 1.46 Million 478 Thousand -5.65 Million 3.49 Million
Inventory 2.34 Million 3.9 Million 1.7 Million 7.48 Million 8.41 Million 5.52 Million
Other working capital 1.56 Million 6.25 Million -13.36 Million 1.71 Million 5.48 Million 1.05 Million
Cash at beginning of period 587 Thousand 2.17 Million 102 Thousand 18 Thousand 1.04 Million 1.76 Million
Cash at end of period 5.8 Million 587 Thousand 2.17 Million 102 Thousand 18 Thousand 1.04 Million
Capital Expenditure 4.32 Million - - - - -
Effect of forex changes on cash - - - -43 Thousand -4000.00 -
Net cash flow / Change in cash 5.21 Million -1.59 Million 2.07 Million 84 Thousand -1.02 Million -717 Thousand
Free Cash Flow - -1.59 Million -16.15 Million 435 Thousand -906 Thousand -872.99 Thousand

Cash Flow Charts