HKD 2.39
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 56.05 Million | 67.09 Million | 47.42 Million | 41.52 Million | 96.87 Million | 83.96 Million |
Cost of Revenue | 52.24 Million | 63.87 Million | 52.46 Million | 43.56 Million | 80.02 Million | 70.66 Million |
Gross Profit | 3.8 Million | 3.21 Million | -5.03 Million | -2.04 Million | 16.85 Million | 13.29 Million |
Operating Expenses | 3.8 Million | 7.21 Million | 6.78 Million | 4.24 Million | 9.83 Million | 5.24 Million |
Selling, General and Administrative Expenses | 5.69 Million | 8.2 Million | 8.71 Million | 5.79 Million | 9.97 Million | 5.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -990.89 Thousand | -1.93 Million | -1.55 Million | -144.28 Thousand | -300.62 Thousand |
Cost and Expenses | 59.26 Million | 71.08 Million | 59.24 Million | 47.8 Million | 89.85 Million | 75.91 Million |
Operating Income | - | -3.25 Million | -11 Million | -6.26 Million | 7.35 Million | 8.54 Million |
Interest Expense | 995.64 Thousand | 1.21 Million | 1.27 Million | 1.26 Million | 971.06 Thousand | 727.87 Thousand |
Income Tax Expense | -240.1 Thousand | 39.29 Thousand | -137.65 Thousand | -68.7 Thousand | 1.7 Million | 1.23 Million |
Earnings before Tax | -1.27 Million | -1.45 Million | -11.33 Million | -7.15 Million | 6.56 Million | 8.01 Million |
Net Income | -1.03 Million | -1.49 Million | -11.19 Million | -7.08 Million | 4.85 Million | 6.77 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.02 | -0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.02 | -0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 480.14 Million | 363.94 Million | 480 Million | 480 Million | 363.94 Million | 480 Million |
Weighted Average Shares Outstanding (Diluted) | 480 Million | 363.94 Million | 480 Million | 480 Million | 363.94 Million | 480 Million |
Gross Margin | 0.07 | 0.05 | -0.11 | -0.05 | 0.17 | 0.16 |
EBIT Margin | 0.04 | -0.00 | -0.16 | -0.06 | 0.10 | 0.13 |
Profit Margin | -0.02 | -0.02 | -0.24 | -0.17 | 0.05 | 0.08 |
EBITDA | 2.01 Million | -125.03 Thousand | -7.48 Million | -2.69 Million | 9.86 Million | 11.32 Million |
Earnings Before Tax Margin | - | -0.05 | -0.23 | -0.15 | 0.08 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.81 Million | 11.81 Million | 56.05 Million | 12.08 Million | 12.08 Million | 15.94 Million |
Cost of Revenue | 10.43 Million | 10.43 Million | 52.24 Million | 11.07 Million | 11.07 Million | 15.04 Million |
Gross Profit | 1.37 Million | 1.37 Million | 3.8 Million | 1 Million | 1 Million | 893.07 Thousand |
Operating Expenses | 980.41 Thousand | 1.03 Million | 6.93 Million | 1.44 Million | 1.44 Million | 605.99 Thousand |
Selling, General and Administrative Expenses | 980.41 Thousand | 980.41 Thousand | - | 2.38 Million | 2.38 Million | 1.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 627.93 Thousand | - | - | - |
Cost and Expenses | 11.41 Million | 11.46 Million | 59.18 Million | 12.52 Million | 12.52 Million | 15.65 Million |
Operating Income | 396.32 Thousand | 179.93 Thousand | -3.25 Million | -1.13 Million | -1.13 Million | -470.72 Thousand |
Interest Expense | - | - | 995.64 Thousand | 2.57 Million | - | 3.19 Million |
Income Tax Expense | -216.39 Thousand | - | -240.1 Thousand | 6517.00 | 6517.00 | 126.56 Thousand |
Earnings before Tax | 125.75 Thousand | 125.75 Thousand | -1.27 Million | -652.16 Thousand | -652.16 Thousand | 13.55 Thousand |
Net Income | 125.75 Thousand | 125.75 Thousand | -1.03 Million | -658.68 Thousand | -658.68 Thousand | 140.12 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | - | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 481.83 Million | 481.83 Million | 480 Million | 480.08 Million | 480.08 Million | 481.53 Million |
Weighted Average Shares Outstanding (Diluted) | 480 Million | 480 Million | 480 Million | 480 Million | 480 Million | 480 Million |
Gross Margin | 0.12 | 0.12 | 0.07 | 0.08 | 0.08 | 0.06 |
EBIT Margin | 0.07 | 0.07 | - | -0.09 | -0.09 | 0.01 |
Profit Margin | 0.01 | 0.01 | -0.02 | -0.05 | -0.05 | 0.01 |
EBITDA | 797.28 Thousand | 797.28 Thousand | - | -1.06 Million | -1.06 Million | 108.52 Thousand |
Earnings Before Tax Margin | 0.03 | 0.02 | -0.06 | -0.09 | -0.09 | -0.03 |
KEGS
002353
FFIE
NTQ
DBX
6804