JPY 1757.0
(1.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 218.91 Billion | 277.24 Billion | 207.6 Billion | 233.93 Billion | 211.91 Billion | 233.43 Billion |
Cost of Revenue | 196.16 Billion | 251.48 Billion | 185.88 Billion | 211.57 Billion | 190.57 Billion | 211.17 Billion |
Gross Profit | 22.74 Billion | 25.75 Billion | 21.72 Billion | 22.35 Billion | 21.34 Billion | 22.26 Billion |
Operating Expenses | 9.82 Billion | 10 Billion | 9.99 Billion | 9.97 Billion | 10.12 Billion | 10.8 Billion |
Selling, General and Administrative Expenses | 7.84 Billion | 10 Billion | 9.99 Billion | 9.97 Billion | 10.12 Billion | 10.8 Billion |
Research and Development Expenses | 1.97 Billion | 2.02 Billion | 2.18 Billion | 2.41 Billion | 2.37 Billion | 2.32 Billion |
Other Expenses | - | 274 Million | 317 Million | 193 Million | 48 Million | 96 Million |
Cost and Expenses | 205.98 Billion | 261.49 Billion | 195.88 Billion | 221.55 Billion | 200.69 Billion | 221.97 Billion |
Operating Income | 12.92 Billion | 15.75 Billion | 11.72 Billion | 12.37 Billion | 11.21 Billion | 11.45 Billion |
Interest Expense | 41 Million | 34 Million | 35 Million | 70 Million | 107 Million | 111 Million |
Income Tax Expense | 5.57 Billion | 5.88 Billion | 4.4 Billion | 2.99 Billion | 2.09 Billion | 2.89 Billion |
Earnings before Tax | 17.21 Billion | 18.52 Billion | 16.3 Billion | 13.33 Billion | 11.53 Billion | 13.6 Billion |
Net Income | 11.63 Billion | 12.63 Billion | 11.9 Billion | 10.33 Billion | 9.43 Billion | 10.7 Billion |
Earnings Per Share Basic | 224.24 | 232.88 | 211.57 | 178.70 | 161.37 | 168.71 |
Earnings Per Share Diluted | 205.88 | 214.93 | 196.32 | 166.28 | 150.38 | 168.70 |
Weighted Average Shares Outstanding | 51.87 Million | 58.79 Million | 60.62 Million | 62.17 Million | 62.72 Million | 63.47 Million |
Weighted Average Shares Outstanding (Diluted) | 56.49 Million | 58.79 Million | 60.62 Million | 62.17 Million | 62.72 Million | 63.47 Million |
Gross Margin | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 |
EBIT Margin | 0.07 | 0.08 | 0.09 | 0.07 | 0.07 | 0.07 |
Profit Margin | 0.05 | 0.05 | 0.06 | 0.04 | 0.04 | 0.05 |
EBITDA | 16.07 Billion | 19.13 Billion | 14.91 Billion | 15.51 Billion | 14.43 Billion | 14.69 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 57.87 Billion | 41.44 Billion | 218.91 Billion | 52.55 Billion | 68.63 Billion | 56.27 Billion |
Cost of Revenue | 51.14 Billion | 37.15 Billion | 196.16 Billion | 45.4 Billion | 62.34 Billion | 51.26 Billion |
Gross Profit | 6.73 Billion | 4.29 Billion | 22.74 Billion | 7.15 Billion | 6.29 Billion | 5.01 Billion |
Operating Expenses | 2.34 Billion | 2.59 Billion | 9.82 Billion | 2.39 Billion | 2.42 Billion | 2.41 Billion |
Selling, General and Administrative Expenses | 2.34 Billion | 2.13 Billion | - | 1.84 Billion | 1.94 Billion | 2.41 Billion |
Research and Development Expenses | - | 455 Million | - | 543 Million | 480 Million | 499 Million |
Other Expenses | 2 Million | 25 Million | 113 Million | 18 Million | 31 Million | 39 Million |
Cost and Expenses | 53.48 Billion | 39.74 Billion | 205.98 Billion | 47.79 Billion | 64.76 Billion | 53.67 Billion |
Operating Income | 4.39 Billion | 1.69 Billion | 12.92 Billion | 4.76 Billion | 3.87 Billion | 2.59 Billion |
Interest Expense | 9 Million | 7 Million | 41 Million | 6 Million | 11 Million | 17 Million |
Income Tax Expense | 1.72 Billion | 834 Million | 5.57 Billion | 1.04 Billion | 1.89 Billion | 1.8 Billion |
Earnings before Tax | 5.38 Billion | 1.86 Billion | 17.21 Billion | 4.33 Billion | 5.55 Billion | 5.46 Billion |
Net Income | 3.66 Billion | 1.03 Billion | 11.63 Billion | 3.28 Billion | 3.65 Billion | 3.65 Billion |
Earnings Per Share Basic | 70.98 | 19.97 | - | 63.55 | 70.74 | 69.79 |
Earnings Per Share Diluted | 64.94 | 18.42 | - | 58.29 | 64.86 | 64.07 |
Weighted Average Shares Outstanding | 56.49 Million | 51.69 Million | 51.87 Million | 56.28 Million | 56.38 Million | 57.08 Million |
Weighted Average Shares Outstanding (Diluted) | 56.49 Million | 55.87 Million | 56.49 Million | 56.28 Million | 56.42 Million | 57.09 Million |
Gross Margin | 0.12 | 0.10 | 0.10 | 0.14 | 0.09 | 0.09 |
EBIT Margin | 0.09 | 0.06 | - | 0.10 | 0.09 | 0.11 |
Profit Margin | 0.06 | 0.02 | 0.05 | 0.06 | 0.05 | 0.07 |
EBITDA | 5.07 Billion | 2.55 Billion | - | 5.14 Billion | 6.32 Billion | 6.2 Billion |
Earnings Before Tax Margin | 0.08 | 0.04 | 0.06 | 0.09 | 0.06 | 0.05 |
3928
KEGS
002353
BRRGF
NTQ
DBX